Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 77.51M | 76.52M | 62.16M | 77.76M | 74.62M | 59.67M |
Gross Profit | 56.09M | 32.76M | -5.66M | 78.89M | 75.46M | 63.33M |
EBITDA | 14.72M | 15.62M | -488.34K | 16.83M | 24.73M | 9.13M |
Net Income | -1.79M | -1.77M | -17.01M | 2.12M | 11.77M | -2.66M |
Balance Sheet | ||||||
Total Assets | 0.00 | 280.69M | 258.32M | 257.13M | 229.65M | 240.96M |
Cash, Cash Equivalents and Short-Term Investments | 7.00M | 4.88M | 2.42M | 6.83M | 4.14M | 2.90M |
Total Debt | 0.00 | 93.41M | 104.33M | 90.51M | 66.28M | 76.93M |
Total Liabilities | -141.02M | 117.48M | 127.33M | 108.63M | 81.10M | 94.88M |
Stockholders Equity | 141.02M | 163.21M | 127.56M | 148.49M | 148.55M | 146.08M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -18.99M | -2.98M | -5.18M | 11.22M | -6.70M |
Operating Cash Flow | 0.00 | -1.55M | 9.38M | 10.08M | 23.48M | 5.89M |
Investing Cash Flow | 0.00 | -17.43M | -11.85M | -14.57M | -11.86M | -12.41M |
Financing Cash Flow | 0.00 | 20.73M | 3.09M | 5.26M | -12.08M | 4.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | ₹1.16B | 18.87 | 0.29% | 9.17% | 124.97% | ||
58 Neutral | ₹2.86B | 4.00 | 0.51% | 19.29% | ― | ||
57 Neutral | $3.18B | 7.69 | -34.32% | 3.09% | -25.56% | -353.61% | |
49 Neutral | ₹2.01B | ― | 0.52% | 17.87% | 97.96% | ||
45 Neutral | ₹520.11M | 347.12 | ― | 24.23% | ― | ||
― | ₹4.25B | 39.45 | ― | ― | ― | ||
― | ₹2.35B | 10.43 | 0.62% | ― | ― |