Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 75.99M | 76.52M | 65.75M | 77.76M | 59.67M | 74.62M |
Gross Profit | 72.69M | 32.76M | -2.07M | 78.89M | 63.33M | 75.46M |
EBITDA | 17.62M | 15.62M | -488.34K | 17.12M | 9.80M | 24.73M |
Net Income | 716.00K | -1.77M | -17.01M | 2.12M | -2.66M | 11.77M |
Balance Sheet | ||||||
Total Assets | 0.00 | 280.69M | 258.32M | 257.13M | 240.96M | 229.65M |
Cash, Cash Equivalents and Short-Term Investments | 4.17M | 4.88M | 2.42M | 6.83M | 1.08M | 4.14M |
Total Debt | 0.00 | 93.41M | 104.33M | 90.51M | 76.93M | 66.28M |
Total Liabilities | -163.21M | 117.48M | 127.33M | 108.63M | 94.88M | 81.10M |
Stockholders Equity | 163.21M | 163.21M | 127.56M | 148.49M | 146.08M | 148.55M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -18.99M | -2.98M | -5.18M | -6.70M | 11.22M |
Operating Cash Flow | 0.00 | -1.55M | 9.38M | 10.08M | 5.89M | 23.48M |
Investing Cash Flow | 0.00 | -17.43M | -11.85M | -14.57M | -12.41M | -11.86M |
Financing Cash Flow | 0.00 | 20.73M | 3.09M | 5.26M | 4.70M | -12.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | ₹1.18B | 18.79 | ― | 0.29% | 9.17% | 124.99% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | ₹2.72B | 3.80 | ― | 0.53% | 19.29% | ― | |
45 Neutral | ₹693.34M | 453.66 | ― | ― | 24.23% | ― | |
41 Neutral | ₹1.54B | ― | ― | 0.68% | 17.87% | 97.96% |