Breakdown | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.41B | 7.08B | 5.02B | 2.68B | 1.36B |
Gross Profit | 6.41B | 1.01B | 683.93M | 618.12M | 514.42M |
EBITDA | 8.78B | 2.19B | 741.57M | 1.70B | 684.25M |
Net Income | 1.44B | 1.19B | 397.76M | 145.51M | 287.27M |
Balance Sheet | |||||
Total Assets | 91.68B | 62.80B | 43.06B | 28.54B | 17.51B |
Cash, Cash Equivalents and Short-Term Investments | 5.53B | 4.26B | 2.12B | 1.60B | 3.50B |
Total Debt | 69.04B | 46.53B | 31.49B | 18.02B | 7.66B |
Total Liabilities | 71.22B | 48.42B | 33.22B | 18.88B | 7.98B |
Stockholders Equity | 20.46B | 14.38B | 9.84B | 9.67B | 9.52B |
Cash Flow | |||||
Free Cash Flow | -25.00B | -15.75B | -12.61B | -11.46B | -3.59B |
Operating Cash Flow | -24.74B | -15.35B | -12.20B | -11.32B | -3.47B |
Investing Cash Flow | -799.24M | -2.30B | -845.42M | 413.80M | -459.17M |
Financing Cash Flow | 26.55B | 18.14B | 12.79B | 10.33B | 5.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ₹28.73B | 26.37 | 0.97% | 7.91% | 16.21% | ||
60 Neutral | ₹15.93B | 246.55 | ― | 0.02% | -96.51% | ||
58 Neutral | HK$112.28B | 6.37 | -4.87% | 3.89% | 9.01% | -45.73% | |
48 Neutral | ₹17.48B | 26.37 | ― | -26.77% | -431.45% | ||
46 Neutral | ₹19.02B | 10.75 | ― | 34.09% | 17.49% | ||
― | ₹26.94B | 5.03 | ― | ― | ― |