| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 101.61B | 103.89B | 92.37B | 80.34B | 60.96B | 47.37B |
| Gross Profit | 46.47B | 45.75B | 37.89B | 30.87B | 8.24B | 19.86B |
| EBITDA | 11.45B | 11.47B | 10.80B | 7.46B | 5.37B | 4.02B |
| Net Income | 5.94B | 6.34B | 6.45B | 4.50B | 3.12B | 2.07B |
Balance Sheet | ||||||
| Total Assets | 121.88B | 120.38B | 101.53B | 88.39B | 74.61B | 65.07B |
| Cash, Cash Equivalents and Short-Term Investments | 25.93B | 27.22B | 23.38B | 25.24B | 17.19B | 20.43B |
| Total Debt | 18.11B | 17.18B | 12.96B | 8.31B | 3.79B | 3.39B |
| Total Liabilities | 71.28B | 70.95B | 57.13B | 49.68B | 39.69B | 32.55B |
| Stockholders Equity | 50.52B | 49.37B | 44.40B | 38.68B | 34.92B | 32.51B |
Cash Flow | ||||||
| Free Cash Flow | -3.33B | 1.40B | -5.97B | -1.90B | 2.41B | 6.86B |
| Operating Cash Flow | 633.40M | 10.43B | 2.47B | 4.60B | 3.25B | 7.69B |
| Investing Cash Flow | 1.69B | -12.41B | -5.09B | -6.80B | -4.22B | -6.36B |
| Financing Cash Flow | -1.62B | 1.24B | 2.85B | 3.49B | -205.80M | 772.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₹258.83B | 59.83 | ― | 0.32% | 13.28% | -2.20% | |
72 Outperform | ₹1.34T | 63.26 | ― | 0.83% | 12.35% | 4.87% | |
72 Outperform | ₹1.27T | 63.22 | ― | 1.14% | 20.23% | 18.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ₹385.84B | 41.70 | ― | 0.48% | 3.37% | -19.95% | |
58 Neutral | ₹892.28B | 64.16 | ― | 0.18% | 13.30% | 137.07% | |
57 Neutral | ₹169.62B | 45.47 | ― | ― | 71.99% | 119.37% |
Thermax Limited will raise its stake in Exactspace Technologies Private Limited, an IT firm developing artificial intelligence-based Industrial Internet of Things solutions for Thermax’s manufacturing customers, from 15.17% to 51% on a fully diluted basis, converting Exactspace from an associate into a subsidiary. The transaction, structured as a cash acquisition executed through definitive share subscription, purchase and shareholder agreements, positions Thermax to offer end-to-end asset support, including predictive maintenance, process optimization, asset efficiency improvements and analytics-driven failure analysis, with an option to acquire the remaining 49% stake after three years, signaling a strategic push into AI-enabled service offerings and digitalization for its installed base.
Thermax has classified the deal as a related-party transaction, though its promoter group has no interest in the target, and no regulatory approvals are required to close the initial 51% acquisition, which remains subject to customary conditions precedent. By integrating Exactspace’s AI and analytics capabilities into its solutions, Thermax aims to deepen its service-led revenue streams, enhance operational outcomes for customers and strengthen its competitive position as industrial clients accelerate adoption of connected, data-driven asset management platforms.
Thermax Limited has notified the stock exchanges that the transcript of its Q3 FY 2025-26 analysts and investors conference call, held on February 5, 2026, has been made available on the company’s website. The disclosure, made under Regulation 30 of the SEBI Listing Regulations, enhances transparency for shareholders and market participants by providing detailed access to management’s quarterly discussions.
By publishing the call transcript online, Thermax facilitates better informed decision-making for investors who could not attend the live event. The move aligns with prevailing corporate governance practices in India’s capital markets, underscoring the company’s commitment to timely and comprehensive communication of its financial and operational performance.
Thermax Limited has announced that the audio recording of its investor conference call held on February 5, 2026, is now available on the company’s website. The disclosure, made under Regulation 30 of SEBI’s Listing Obligations and Disclosure Requirements, underscores Thermax’s ongoing efforts to maintain transparent communication with shareholders and the broader market by providing timely access to investor interactions and management commentary.
Thermax Limited has announced that the boards of its step-down subsidiaries, Jalansar Wind Energy Private Limited and Kanakal Wind Energy Private Limited, have approved a Scheme of Amalgamation under the Companies Act, 2013, subject to shareholder, creditor and regulatory approvals. The merger of these renewable energy entities, both subsidiaries of First Energy Private Limited, aims to consolidate operations, enhance synergies and asset utilisation, and reduce overlapping legal, regulatory, and administrative costs; post-merger, shareholders of the transferor company will receive one equity share in the transferee company for every share held, with no change in Thermax’s overall shareholding pattern as the transaction remains within its unlisted subsidiary structure.
Thermax Limited has announced that its wholly owned subsidiary, First Energy Private Limited, will unwind its proposed acquisition of Onix-Two Enersol Private Limited after the transaction’s closing conditions were not fulfilled within the agreed and extended timelines. Under a new Share Sale and Purchase Agreement signed on 3 January 2026, First Energy will sell the shares of OTEPL back to the original seller and its nominee for Rs 100,000 within 30 days, with the buyers not belonging to Thermax’s promoter group and the deal not categorized as a related-party transaction. OTEPL contributed negligible revenue of Rs 122,000 in FY 2024-25, indicating that the reversal is unlikely to have a material financial impact on Thermax, but it marks a strategic pullback from a previously announced acquisition and underscores execution challenges in closing smaller clean energy-related deals within the group.