| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 102.99B | 103.89B | 92.37B | 80.34B | 60.96B | 47.37B |
| Gross Profit | 46.54B | 45.75B | 37.89B | 30.87B | 8.24B | 19.86B |
| EBITDA | 12.25B | 11.47B | 10.80B | 7.46B | 5.37B | 4.02B |
| Net Income | 6.71B | 6.34B | 6.45B | 4.50B | 3.12B | 2.07B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 120.38B | 101.53B | 88.39B | 74.61B | 65.07B |
| Cash, Cash Equivalents and Short-Term Investments | 27.20B | 27.22B | 23.38B | 25.24B | 17.19B | 20.43B |
| Total Debt | 0.00 | 17.18B | 12.96B | 8.31B | 3.79B | 3.39B |
| Total Liabilities | -49.43B | 70.95B | 57.13B | 49.68B | 39.69B | 32.55B |
| Stockholders Equity | 49.43B | 49.37B | 44.40B | 38.68B | 34.92B | 32.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.40B | -5.97B | -1.90B | 2.41B | 6.86B |
| Operating Cash Flow | 0.00 | 10.43B | 2.47B | 4.60B | 3.25B | 7.69B |
| Investing Cash Flow | 0.00 | -12.41B | -5.09B | -6.80B | -4.22B | -6.36B |
| Financing Cash Flow | 0.00 | 1.24B | 2.85B | 3.49B | -205.80M | 772.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₹296.13B | 57.38 | ― | 0.32% | 13.28% | -2.20% | |
72 Outperform | ₹1.14T | 49.23 | ― | 1.14% | 20.23% | 18.69% | |
69 Neutral | ₹1.18T | 67.00 | ― | 0.83% | 12.35% | 4.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ₹343.40B | 54.68 | ― | 0.48% | 3.37% | -19.95% | |
58 Neutral | ₹915.26B | 112.41 | ― | 0.18% | 13.30% | 137.07% | |
52 Neutral | ₹186.65B | 33.86 | ― | ― | 71.99% | 119.37% |
Thermax Limited has announced that its wholly owned subsidiary, First Energy Private Limited, will unwind its proposed acquisition of Onix-Two Enersol Private Limited after the transaction’s closing conditions were not fulfilled within the agreed and extended timelines. Under a new Share Sale and Purchase Agreement signed on 3 January 2026, First Energy will sell the shares of OTEPL back to the original seller and its nominee for Rs 100,000 within 30 days, with the buyers not belonging to Thermax’s promoter group and the deal not categorized as a related-party transaction. OTEPL contributed negligible revenue of Rs 122,000 in FY 2024-25, indicating that the reversal is unlikely to have a material financial impact on Thermax, but it marks a strategic pullback from a previously announced acquisition and underscores execution challenges in closing smaller clean energy-related deals within the group.
Thermax Limited announced that the Bombay High Court has set aside an Arbitral Award against the company, which was initially passed by an Arbitral Tribunal in a dispute with a customer. This judgement potentially alleviates financial and operational uncertainties for Thermax, reinforcing its legal standing and possibly impacting its market position positively.
Thermax Limited has announced an additional equity investment in its wholly-owned subsidiary, Thermax Chemical Solutions Private Limited (TCSPL), which will further invest in Fortmax Chemicals India Private Limited, a subsidiary of TCSPL. This strategic move involves the allocation of 2,35,00,000 equity shares on a rights basis, potentially strengthening Thermax’s position in the chemical solutions market and enhancing its operational capabilities.