| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.29B | 51.07B | 35.03B | 22.43B | 16.22B | 16.89B |
| Gross Profit | 7.80B | 8.22B | 3.62B | 4.44B | 4.48B | 4.19B |
| EBITDA | 4.70B | 4.67B | 3.08B | 1.71B | 1.62B | 1.43B |
| Net Income | 2.19B | 2.49B | 1.13B | 260.26M | 205.00M | 141.58M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 48.37B | 41.85B | 33.85B | 26.64B | 26.42B |
| Cash, Cash Equivalents and Short-Term Investments | 2.93B | 2.93B | 3.27B | 309.58M | 563.62M | 581.98M |
| Total Debt | 0.00 | 9.48B | 6.31B | 9.84B | 7.10B | 7.79B |
| Total Liabilities | -28.30B | 20.07B | 16.55B | 19.95B | 13.36B | 15.03B |
| Stockholders Equity | 28.30B | 27.97B | 25.33B | 13.92B | 13.31B | 11.41B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -5.79B | 136.55M | -1.56B | 114.11M | 320.16M |
| Operating Cash Flow | 0.00 | -465.78M | 957.81M | -1.03B | 271.70M | 403.14M |
| Investing Cash Flow | 0.00 | -955.72M | -6.33B | -760.67M | 203.55M | -230.12M |
| Financing Cash Flow | 0.00 | 1.72B | 5.33B | 1.51B | -119.52M | -131.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ₹154.15B | 25.37 | ― | 1.56% | -13.85% | -34.81% | |
64 Neutral | ₹109.77B | 26.32 | ― | 3.24% | -5.23% | 3.21% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ₹51.92B | 24.01 | ― | 0.56% | 13.15% | 6.26% | |
63 Neutral | ₹149.50B | 50.10 | ― | 0.29% | -1.31% | 3.61% | |
60 Neutral | ₹177.58B | 25.20 | ― | 0.74% | 12.21% | 56.50% | |
60 Neutral | ₹110.58B | 55.38 | ― | 0.12% | -14.65% | -36.95% |
Texmaco Rail & Engineering Limited has announced that its wholly owned subsidiary, Panihati Engineering Udyog Private Limited, will cease to be a subsidiary following a fresh equity issue to new investors from the promoter group. The Board has approved the issuance of 31,500 new equity shares of Rs 10 each in Panihati Engineering Udyog, amounting to Rs 3.15 lakh, which will dilute Texmaco’s ownership once these shares are acquired and is expected to complete within a month; given that Panihati contributed no income and a negligible net worth of Rs 0.01 crore in the last financial year, the move suggests a minor financial impact but signals a rationalisation of Texmaco’s corporate structure and capital allocation across group entities.
Texmaco Rail & Engineering Limited reported strong financial performance in Q2 FY26, with revenue of ₹1,258 crore and EBITDA of ₹132 crore, despite initial supply constraints and export challenges due to US tariffs. The company successfully integrated Texmaco West Rail Limited, improving operational efficiency, and secured new orders across freight wagons and traction systems. It is well-positioned to contribute to Indian Railways’ capital expenditure initiatives, focusing on electrification and safety upgrades. The collaboration with Hörmann Vehicle Engineering GmbH aims to enhance design services for passenger mobility and locomotives, while the adoption of the 2×25 kV electrification system by Indian Railways is expected to drive further demand.