Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | -164.06M | 336.89M | 1.12B | 1.85B | 954.53M | 1.91B |
Gross Profit | 493.21M | -96.70M | 706.59M | 814.23M | -1.85B | 260.46M |
EBITDA | 78.89M | -1.28B | 561.16M | 1.65B | -1.46B | 20.35M |
Net Income | -1.78B | -2.31B | -770.46M | 203.40M | -2.33B | 61.77M |
Balance Sheet | ||||||
Total Assets | 0.00 | 42.16B | 34.66B | 31.66B | 29.79B | 34.12B |
Cash, Cash Equivalents and Short-Term Investments | 678.00M | 2.05B | 588.42M | 1.06B | 193.49M | 118.84M |
Total Debt | 0.00 | 19.54B | 13.93B | 13.86B | 11.79B | 13.21B |
Total Liabilities | -11.76B | 31.72B | 21.91B | 18.14B | 16.47B | 18.48B |
Stockholders Equity | 11.76B | 10.43B | 12.75B | 13.52B | 13.32B | 15.64B |
Cash Flow | ||||||
Free Cash Flow | -155.26M | 57.02M | 1.17B | -876.05M | -811.72M | 1.26B |
Operating Cash Flow | -80.38M | 429.55M | 1.58B | -810.12M | -811.72M | 1.44B |
Investing Cash Flow | 1.20B | -678.05M | -390.62M | 745.16M | 3.67B | 229.73M |
Financing Cash Flow | -1.79B | 142.64M | -1.66B | 958.92M | -2.79B | -1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ₹53.59B | 3.04 | 43.27% | ― | -8.43% | 184.27% | |
72 Outperform | ₹65.09B | 29.22 | 11.24% | 0.06% | 4.32% | -37.38% | |
69 Neutral | ₹47.30B | 11.60 | 13.01% | 0.64% | 17.23% | 18.23% | |
65 Neutral | ₹39.69B | 19.43 | 10.37% | ― | -14.64% | -25.44% | |
64 Neutral | ₹24.51B | 12.54 | 11.86% | ― | 14.40% | 20.33% | |
49 Neutral | ₹48.16B | ― | ― | ― | 389.75% | -27.41% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |