| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 930.27M | 900.14M | 877.11M | 822.11M | 598.88M | 471.99M |
| Gross Profit | 330.83M | 324.93M | 319.67M | 108.93M | 205.13M | 40.06M |
| EBITDA | 152.66M | 148.30M | 138.28M | 113.53M | 52.02M | 36.11M |
| Net Income | 8.51M | 6.67M | 11.55M | -81.00K | -38.41M | -47.05M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 1.92B | 1.80B | 1.72B | 1.55B | 1.52B |
| Cash, Cash Equivalents and Short-Term Investments | 3.21M | 3.21M | 172.00K | 7.21M | 2.30M | 75.68M |
| Total Debt | 0.00 | 482.56M | 335.24M | 280.22M | 244.81M | 215.77M |
| Total Liabilities | -1.02B | 902.90M | 793.90M | 724.40M | 551.67M | 481.55M |
| Stockholders Equity | 1.02B | 1.02B | 1.01B | 996.67M | 996.07M | 1.04B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -91.64M | -12.71M | -6.33M | -69.46M | -56.68M |
| Operating Cash Flow | 0.00 | -29.77M | 13.34M | 101.75M | -9.78M | -47.08M |
| Investing Cash Flow | 0.00 | -60.18M | -27.01M | -106.56M | -60.23M | 5.16M |
| Financing Cash Flow | 0.00 | 90.44M | 13.64M | 2.72M | -3.21M | 116.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ₹2.12B | 9.28 | ― | 1.11% | -37.34% | -45.55% | |
62 Neutral | ₹4.31B | 17.87 | ― | ― | 22.53% | 237.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ₹3.21B | 18.02 | ― | ― | 31.62% | -23.04% | |
55 Neutral | ₹2.76B | 272.02 | ― | ― | 7.95% | -6.77% | |
53 Neutral | ₹4.03B | 16.74 | ― | ― | 39.31% | ― | |
45 Neutral | ₹3.15B | -4.83 | ― | ― | -1.30% | -27.85% |