| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.59B | 5.30B | 4.94B | 4.93B | 4.91B | 3.38B |
| Gross Profit | 2.89B | 2.57B | 1.13B | 701.20M | 1.47B | 1.72B |
| EBITDA | 734.82M | 589.13M | 390.38M | -24.27M | 924.25M | 1.28B |
| Net Income | 231.55M | 125.97M | 42.86M | -272.25M | 537.43M | 847.79M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 6.24B | 4.85B | 5.06B | 5.60B | 3.11B |
| Cash, Cash Equivalents and Short-Term Investments | 10.10M | 189.27M | 20.19M | 12.79M | 12.78M | 343.55M |
| Total Debt | 0.00 | 2.72B | 1.73B | 1.90B | 2.12B | 243.11M |
| Total Liabilities | -2.93B | 3.30B | 2.05B | 2.30B | 2.56B | 596.26M |
| Stockholders Equity | 2.93B | 2.93B | 2.81B | 2.76B | 3.04B | 2.52B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -751.15M | 327.48M | 361.57M | -1.84B | -27.60M |
| Operating Cash Flow | 0.00 | -78.44M | 727.23M | 769.23M | -841.04M | 262.79M |
| Investing Cash Flow | 0.00 | -670.47M | -395.09M | -407.80M | -995.25M | -281.47M |
| Financing Cash Flow | 0.00 | 736.26M | -325.52M | -355.77M | 1.83B | 22.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹5.99B | 5.35 | ― | 0.79% | 11.59% | 39.65% | |
69 Neutral | ₹9.95B | 117.54 | ― | ― | 2.99% | 45.22% | |
63 Neutral | ₹3.91B | 25.63 | ― | 0.21% | 25.15% | -16.43% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ₹4.33B | 18.68 | ― | ― | 11.14% | 309.69% | |
47 Neutral | ₹1.01B | ― | ― | ― | -16.39% | -410.09% |