| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.24B | 5.98B | 5.61B | 3.79B | 3.29B | 5.80B |
| Gross Profit | 1.36B | 1.25B | 937.11M | 597.96M | 360.24M | 224.40M |
| EBITDA | 882.17M | 850.46M | 798.46M | 989.65M | -994.13M | -661.02M |
| Net Income | 333.08M | 248.40M | 227.84M | -49.04M | -2.64B | -1.79B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 23.87B | 22.09B | 20.02B | 22.23B | 24.16B |
| Cash, Cash Equivalents and Short-Term Investments | 492.48M | 511.08M | 305.98M | 353.07M | 73.18M | 48.02M |
| Total Debt | 0.00 | 3.58B | 4.55B | 4.09B | 9.81B | 8.36B |
| Total Liabilities | -15.08B | 8.79B | 9.97B | 9.14B | 14.84B | 14.11B |
| Stockholders Equity | 15.08B | 15.06B | 12.10B | 10.86B | 7.38B | 10.04B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.33B | -1.21B | 207.66M | -720.05M | -562.07M |
| Operating Cash Flow | 0.00 | -1.33B | -1.21B | 209.05M | -719.94M | -498.92M |
| Investing Cash Flow | 0.00 | 37.25M | -239.09M | 124.81M | 10.25M | 210.86M |
| Financing Cash Flow | 0.00 | 1.18B | 1.30B | -61.42M | 683.87M | 251.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ₹25.54B | 25.98 | ― | 3.32% | -7.81% | -19.88% | |
70 Outperform | ₹22.41B | 21.67 | ― | 1.31% | 12.40% | -9.69% | |
64 Neutral | ₹25.82B | 14.47 | ― | 0.12% | -9.99% | -6.27% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | ₹17.57B | 56.72 | ― | ― | 5.15% | 14.05% | |
50 Neutral | ₹15.03B | 20.74 | ― | 0.21% | -6.74% | -45.59% |
SEPC Limited has announced a revision in the payment schedule for the First and Final Call on its partly paid-up equity shares, which were issued on a rights basis. Initially set to open on October 23, 2025, the call money period has been postponed to October 24, 2025, following observations from the National Stock Exchange of India Limited. The payment period will now run until November 07, 2025. This adjustment ensures compliance with regulatory guidelines and affects shareholders who hold these partly paid-up shares.
SEPC Limited has secured a significant ₹443 crore contract for the Jamaniyan to Kakrait Gangajal Lift Irrigation Scheme in Bihar’s Kaimur district. This project, part of the Pragati Yatra initiative, aims to enhance irrigation facilities, benefiting farmers and supporting rural development over the next 24 months, thereby reinforcing SEPC’s position in the water infrastructure and irrigation domain.
SEPC Limited has received a work allocation order for the ‘Jamaniyan to Kakrait Gangajal Uvah Irrigation Scheme’ from the Generation, Water Resources Department, Delhi, valued at approximately Rs. 4427.99 million. This project, which is part of the Pragati Yatra under the Zamanian Pump Canal Division in Mohania, Kaimur district, is expected to be completed within 24 months. The contract is a domestic water supply scheme and does not involve any related party transactions. This significant contract enhances SEPC Limited’s portfolio in the water resources sector and is likely to strengthen its position in the domestic market.