Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 33.13B | 33.13B | 31.96B | 31.31B | 27.18B | 20.86B |
Gross Profit | 12.34B | 14.29B | 6.25B | 12.46B | 9.88B | 8.63B |
EBITDA | 2.95B | 2.82B | 3.12B | 3.23B | 2.36B | 2.72B |
Net Income | 1.07B | 1.06B | 1.22B | 1.34B | 833.50M | 1.13B |
Balance Sheet | ||||||
Total Assets | 25.44B | 25.44B | 22.21B | 20.75B | 19.53B | 17.24B |
Cash, Cash Equivalents and Short-Term Investments | 1.41B | 1.41B | 1.17B | 286.18M | 791.76M | 1.06B |
Total Debt | 5.31B | 5.31B | 4.06B | 3.51B | 3.54B | 2.30B |
Total Liabilities | 10.56B | 10.56B | 8.10B | 7.60B | 7.51B | 5.83B |
Stockholders Equity | 14.87B | 14.87B | 14.10B | 13.14B | 12.02B | 11.39B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -228.00M | 942.83M | -58.35M | -950.34M | 1.25B |
Operating Cash Flow | 0.00 | 2.47B | 2.50B | 1.90B | 690.66M | 2.03B |
Investing Cash Flow | 0.00 | -2.25B | -1.60B | -1.65B | -888.83M | -1.21B |
Financing Cash Flow | 0.00 | 335.68M | -317.00M | -714.53M | 595.86M | -706.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ₹23.50B | 22.73 | 1.27% | 9.42% | -4.36% | ||
66 Neutral | ₹25.98B | 14.56 | 0.12% | -9.99% | -6.27% | ||
65 Neutral | ₹22.71B | 32.07 | 0.25% | 19.28% | 5.52% | ||
64 Neutral | ₹19.73B | 48.37 | 0.42% | 6.84% | 19.29% | ||
62 Neutral | ₹29.68B | 35.63 | 0.37% | 5.32% | 16.91% | ||
57 Neutral | $3.22B | 9.46 | -34.32% | 2.94% | -25.56% | -353.61% | |
47 Neutral | ₹15.23B | 17.51 | 0.21% | -2.23% | -39.07% |