| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.75B | 14.50B | 13.64B | 12.84B | 11.30B | 8.53B |
| Gross Profit | 5.00B | 5.52B | 2.88B | 4.20B | 3.35B | 2.79B |
| EBITDA | 1.52B | 1.51B | 1.18B | 970.92M | 939.87M | 1.14B |
| Net Income | 407.37M | 385.05M | 341.35M | 357.70M | 562.15M | 811.84M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 12.04B | 10.97B | 8.97B | 7.28B | 5.70B |
| Cash, Cash Equivalents and Short-Term Investments | 95.05M | 95.05M | 71.30M | 25.26M | 4.05M | 294.53M |
| Total Debt | 0.00 | 3.71B | 3.18B | 1.63B | 1.55B | 524.06M |
| Total Liabilities | -4.71B | 7.33B | 6.58B | 4.94B | 3.64B | 2.68B |
| Stockholders Equity | 4.71B | 4.71B | 4.39B | 4.03B | 3.64B | 3.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 478.50M | -10.86M | -222.41M | -1.17B | 466.22M |
| Operating Cash Flow | 0.00 | 1.30B | 1.13B | 763.05M | -53.49M | 1.10B |
| Investing Cash Flow | 0.00 | -794.49M | -886.32M | -1.04B | -1.15B | -663.94M |
| Financing Cash Flow | 0.00 | -548.25M | -193.48M | 298.10M | 916.20M | -291.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹40.84B | 23.89 | ― | 0.34% | 11.91% | 9.18% | |
69 Neutral | ₹22.11B | 48.70 | ― | 0.45% | 7.89% | 32.07% | |
66 Neutral | ₹13.87B | 32.81 | ― | ― | 7.32% | ― | |
66 Neutral | ₹11.22B | 62.44 | ― | 0.32% | 31.56% | -26.95% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
Stove Kraft Limited has announced an ambitious plan to expand its retail footprint by targeting 500 exclusive stores by April 2027, having already surpassed the milestone of 300 standalone Pigeon business outlets. This expansion aims to enhance the company’s market presence across Tier 1, 2, and 3 cities, with a particular focus on North and West India. The company is actively seeking franchise partners to support this growth, offering a franchise model that includes a rent-sharing arrangement and comprehensive support for franchisees.