| Breakdown | TTM | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 990.15M | 1.79B | 1.85B | 1.73B | 933.77M |
| Gross Profit | 582.06M | 1.19B | 1.13B | 1.02B | 725.43M |
| EBITDA | 330.53M | 577.71M | 691.69M | 1.12B | 597.42M |
| Net Income | -312.95M | -379.25M | 45.29M | 253.06M | -35.09M |
Balance Sheet | |||||
| Total Assets | 14.89B | 14.71B | 15.56B | 15.89B | 16.41B |
| Cash, Cash Equivalents and Short-Term Investments | 1.39B | 414.50M | 614.05M | 712.33M | 798.92M |
| Total Debt | 4.25B | 4.25B | 4.22B | 4.20B | 4.71B |
| Total Liabilities | 7.01B | 6.91B | 7.22B | 7.57B | 8.55B |
| Stockholders Equity | 4.71B | 4.68B | 5.09B | 5.12B | 4.82B |
Cash Flow | |||||
| Free Cash Flow | 613.84M | 319.95M | 596.95M | 790.28M | 905.42M |
| Operating Cash Flow | 690.20M | 396.31M | 602.16M | 815.43M | 909.05M |
| Investing Cash Flow | -360.11M | -252.64M | -124.16M | 107.00M | -555.92M |
| Financing Cash Flow | -283.02M | -323.28M | -407.19M | -802.79M | -469.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ₹2.77B | 42.03 | ― | ― | 49.74% | -26.42% | |
67 Neutral | ₹4.63B | 30.89 | ― | ― | -10.59% | 101.05% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | ₹6.84B | 119.39 | ― | ― | 4.65% | -154.71% | |
42 Neutral | ₹2.56B | -2.38 | ― | ― | 62.06% | -51.93% | |
40 Underperform | ₹2.96B | -0.76 | ― | ― | -37.98% | 40.32% |
Prozone Realty Ltd has approved a consolidation of ownership in its key mall and commercial development subsidiaries, strengthening direct and indirect control over core assets. The board cleared the acquisition of a 38.5% stake in Hagwood Commercial Developers from existing financial partners, while wholly owned unit Kruti Realtors will acquire 38.5% of Alliance Mall Developers and 65.29% of Empire Mall from multiple shareholders.
The transactions, executed via share purchase agreements with entities linked to Triangle Real Estate and Pearlscope, are expected to simplify the group structure and enhance Prozone’s strategic flexibility in managing its retail and commercial portfolio. By increasing its stakes in these material subsidiaries, the company is likely aiming to capture a larger share of cash flows from operating assets and sharpen its positioning in the organized retail real estate segment.
Prozone Realty Limited has approved the acquisition of additional equity stakes in several of its material subsidiaries, consolidating control over key retail and commercial assets. The board cleared the purchase of a 38.50% stake in Hagwood Commercial Developers Private Limited from existing shareholders Triangle Real Estate India Investments and Pearlscope under a share purchase agreement.
Its wholly owned subsidiary Kruti Realtors and Developers Private Limited will also acquire 38.50% of Alliance Mall Developers Co. and 65.29% of Empire Mall Private Limited from various Triangle group entities, Pearlscope and Nailsfield. The transactions are expected to tighten Prozone’s grip over its core mall platforms, potentially simplifying group structure and enhancing operational control and strategic flexibility for future development and monetisation of these assets.