Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.86B | 3.01B | 2.96B | 2.53B | 2.42B | 1.50B |
Gross Profit | 1.03B | 1.34B | 373.20M | 1.09B | 742.30M | 359.39M |
EBITDA | 408.77M | 376.00M | 340.50M | 222.40M | 200.90M | 171.16M |
Net Income | 260.00M | 260.00M | 206.00M | 116.80M | 97.80M | 84.20M |
Balance Sheet | ||||||
Total Assets | 1.64B | 1.64B | 1.33B | 1.38B | 1.21B | 913.63M |
Cash, Cash Equivalents and Short-Term Investments | 141.50M | 141.50M | 78.50M | 86.50M | 84.00M | 90.91M |
Total Debt | 29.80M | 29.80M | 147.50M | 333.40M | 291.50M | 191.65M |
Total Liabilities | 465.90M | 465.90M | 387.00M | 639.40M | 576.90M | 369.69M |
Stockholders Equity | 1.18B | 1.18B | 944.30M | 739.10M | 630.90M | 543.95M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 136.80M | 242.10M | -51.20M | -22.80M | 149.60M |
Operating Cash Flow | 0.00 | 231.10M | 269.10M | 124.40M | 40.00M | 169.63M |
Investing Cash Flow | 0.00 | -114.70M | -56.30M | -171.00M | -71.10M | -37.01M |
Financing Cash Flow | 0.00 | -55.80M | -98.60M | 15.50M | -15.80M | -60.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ₹5.03B | 15.94 | 1.29% | -6.06% | -16.45% | ||
67 Neutral | ₹7.89B | 20.11 | 0.41% | -3.77% | -9.19% | ||
64 Neutral | ₹4.94B | 18.91 | 0.32% | 3.49% | 20.36% | ||
62 Neutral | $10.28B | 6.21 | 0.76% | 2.84% | 3.10% | -36.03% | |
57 Neutral | ₹4.88B | 21.08 | ― | 11.14% | 309.69% | ||
54 Neutral | ₹3.31B | 68.17 | 1.50% | -15.63% | 0.14% | ||
― | ₹5.29B | 36.87 | ― | ― | ― |