Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 65.17B | 65.19B | 31.39B | 14.27B | 7.43B | 7.01B |
Gross Profit | 24.04B | 24.30B | 6.81B | 801.97M | 487.23M | 861.04M |
EBITDA | 18.00B | 17.81B | 4.71B | 933.55M | 436.52M | 792.64M |
Net Income | 9.37B | 9.37B | 2.31B | -128.05M | -143.60M | 234.79M |
Balance Sheet | ||||||
Total Assets | 68.41B | 68.41B | 35.54B | 21.11B | 13.41B | 9.77B |
Cash, Cash Equivalents and Short-Term Investments | 28.38B | 28.38B | 2.57B | 1.16B | 1.28B | 144.54M |
Total Debt | 19.54B | 19.54B | 14.01B | 7.64B | 4.54B | 3.46B |
Total Liabilities | 40.19B | 40.19B | 28.94B | 16.86B | 9.38B | 7.38B |
Stockholders Equity | 28.22B | 28.22B | 6.47B | 4.11B | 3.95B | 2.22B |
Cash Flow | ||||||
Free Cash Flow | 5.67B | 7.28B | -3.61B | -2.39B | -1.94B | -876.05M |
Operating Cash Flow | 8.46B | 13.48B | 901.54M | 366.85M | 49.64M | 2.37B |
Investing Cash Flow | -6.23B | -24.10B | -4.47B | -3.04B | -2.18B | -3.53B |
Financing Cash Flow | 10.44B | 16.08B | 5.49B | 2.52B | 2.79B | 1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ₹78.28B | 41.35 | 0.37% | 30.63% | 48.78% | ||
66 Neutral | ₹447.71B | 42.77 | 0.13% | 59.47% | 134.49% | ||
66 Neutral | $15.54B | 7.32 | 3.17% | 5.25% | 4.26% | -62.31% | |
62 Neutral | ₹55.87B | 28.08 | ― | 397.23% | ― | ||
52 Neutral | ₹53.97B | 139.07 | ― | 14.36% | 5.81% | ||
46 Neutral | ₹73.32B | ― | ― | 7.96% | -48.06% | ||
45 Neutral | ₹60.72B | 55.59 | ― | 108.08% | ― |