Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.57B | 20.57B | 15.41B | 14.76B | 14.55B | 10.04B |
Gross Profit | 1.95B | 2.15B | 769.89M | 1.74B | 1.57B | 698.50M |
EBITDA | 1.06B | 1.05B | 748.22M | 1.11B | 820.36M | 275.84M |
Net Income | 580.55M | 580.55M | 318.72M | 750.51M | 482.48M | 107.78M |
Balance Sheet | ||||||
Total Assets | 7.37B | 7.37B | 4.82B | 4.73B | 3.30B | 3.19B |
Cash, Cash Equivalents and Short-Term Investments | 392.81M | 392.81M | 307.54M | 7.79M | 7.50M | 1.25M |
Total Debt | 1.13B | 1.13B | 1.03B | 1.56B | 1.07B | 1.46B |
Total Liabilities | 1.45B | 1.45B | 1.24B | 2.08B | 1.22B | 1.58B |
Stockholders Equity | 5.93B | 5.93B | 3.57B | 2.65B | 2.08B | 1.61B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.70B | 284.84M | -321.28M | 492.77M | -965.02M |
Operating Cash Flow | 0.00 | -810.03M | 653.05M | 784.85M | 632.13M | -905.90M |
Investing Cash Flow | 0.00 | -678.59M | -528.27M | -1.09B | -143.65M | -33.36M |
Financing Cash Flow | 0.00 | 1.77B | -18.58M | 301.00M | -482.25M | 878.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ₹45.70B | 33.24 | 0.01% | 16.60% | 4.50% | ||
68 Neutral | ₹30.16B | 41.48 | 0.24% | 33.37% | 48.01% | ||
64 Neutral | ₹14.21B | 16.34 | 1.24% | -5.59% | -27.31% | ||
61 Neutral | ₹27.05B | 25.75 | 0.87% | 2.73% | -11.40% | ||
45 Neutral | ₹10.43B | 202.04 | ― | 9.59% | ― | ||
44 Neutral | C$925.83M | -8.84 | -0.23% | 2.68% | 24.67% | -41.39% | |
43 Neutral | ₹21.25B | ― | ― | ― | ― |