| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.55B | 7.19B | 7.23B | 10.52B | 11.53B | 7.55B |
| Gross Profit | 2.74B | 2.62B | 470.01M | 1.81B | 2.17B | 2.19B |
| EBITDA | 713.53M | 615.51M | 425.75M | 1.77B | 2.12B | 2.11B |
| Net Income | 50.87M | -37.36M | -83.91M | 881.21M | 1.13B | 1.15B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 11.83B | 12.48B | 12.39B | 11.92B | 8.76B |
| Cash, Cash Equivalents and Short-Term Investments | 76.45M | 131.53M | 71.02M | 456.71M | 499.47M | 349.85M |
| Total Debt | 0.00 | 2.49B | 2.57B | 2.74B | 3.63B | 2.09B |
| Total Liabilities | -7.25B | 4.58B | 5.19B | 4.99B | 5.43B | 3.68B |
| Stockholders Equity | 7.25B | 7.25B | 7.29B | 6.89B | 6.13B | 5.02B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 256.03M | 90.70M | 862.19M | -1.53B | -562.54M |
| Operating Cash Flow | 0.00 | 564.32M | 840.00M | 2.38B | -307.47M | 1.15B |
| Investing Cash Flow | 0.00 | -209.61M | -649.88M | -1.43B | -1.24B | -1.59B |
| Financing Cash Flow | 0.00 | -318.13M | -231.19M | -1.12B | 1.67B | 486.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹13.69B | 19.34 | ― | ― | 5.12% | -23.21% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | ₹14.21B | 70.85 | ― | 0.06% | -35.17% | -22.63% | |
50 Neutral | ₹9.32B | -38.16 | ― | 0.43% | -3.11% | -331.77% | |
48 Neutral | ₹11.82B | 385.17 | ― | 0.35% | ― | ― | |
46 Neutral | ₹9.64B | 103.68 | ― | 1.01% | -19.46% | -80.73% | |
41 Neutral | ₹8.53B | 165.22 | ― | ― | 9.59% | ― |