| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.73B | 16.24B | 11.38B | 10.91B | 6.22B | 4.54B |
| Gross Profit | 11.58B | 6.70B | 6.67B | 6.40B | 4.82B | 4.02B |
| EBITDA | 2.61B | 2.13B | 1.80B | 1.52B | 1.11B | 554.70M |
| Net Income | 1.27B | 753.50M | 565.70M | 393.90M | 284.00M | 92.00M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 44.35B | 27.62B | 17.02B | 14.10B | 10.23B |
| Cash, Cash Equivalents and Short-Term Investments | 6.53B | 6.53B | 14.26B | 5.96B | 7.32B | 4.78B |
| Total Debt | 0.00 | 2.19B | 277.00M | 382.00M | 43.00M | 17.00M |
| Total Liabilities | -32.37B | 11.98B | 4.27B | 3.85B | 2.12B | 2.44B |
| Stockholders Equity | 32.37B | 28.63B | 19.99B | 11.05B | 10.41B | 6.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -211.20M | 639.40M | -2.00M | 498.00M | 642.23M |
| Operating Cash Flow | 0.00 | 1.27B | 907.90M | 81.00M | 621.00M | 674.06M |
| Investing Cash Flow | 0.00 | -12.01B | -6.03B | -952.00M | -3.50B | -2.68B |
| Financing Cash Flow | 0.00 | 8.11B | 9.46B | 145.00M | 3.35B | 2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹166.70B | 41.37 | ― | 0.62% | 15.87% | 39.55% | |
68 Neutral | ₹26.20B | 21.76 | ― | 0.41% | 19.50% | 18.47% | |
63 Neutral | ₹22.50B | 54.02 | ― | 2.56% | 62.55% | -41.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ₹98.17B | 69.75 | ― | ― | 65.14% | 81.31% |
Nazara Technologies Ltd. announced the termination of its Share Purchase Agreement with I3 Interactive Inc. for acquiring equity shares in Moonshine Technology Private Limited. This decision follows the enactment of the Promotion and Regulation of Online Gaming Act, 2025, which prohibits online real money gaming in India, leading to a material adverse effect on the agreement.
Nazara Technologies Ltd. has announced that its subsidiaries Kiddopia Inc., Sportskeeda Inc., and Nazara Technologies (Mauritius) have entered into loan agreements with Nazara Technologies UK Limited, a wholly-owned subsidiary. These agreements involve granting unsecured loans totaling approximately INR 17.73 Crores for various business purposes, including working capital, acquisitions, and expansion plans. This strategic move is expected to enhance the company’s operational capabilities and support its growth initiatives across different regions.
Nazara Technologies Limited has clarified that the proposed Promotion and Regulation of Online Gaming Bill, 2025, will not materially impact its financial performance, as it has no direct involvement in real money gaming. The company’s indirect exposure is limited to its minority stake in Moonshine Technologies, which does not affect its consolidated financial statements.
Nazara Technologies Ltd. has announced a postal ballot to seek approval from its members for certain business resolutions through remote electronic voting. The e-voting period is set to commence on August 17, 2025, and conclude on September 15, 2025. This move is in compliance with various regulations and aims to facilitate shareholder engagement in decision-making processes, potentially impacting the company’s governance and operational strategies.
Nazara Technologies Ltd. has announced an update regarding its acquisition of equity shares in Moonshine Technology Private Limited. The timeline for acquiring the remaining 0.96% equity shares from I3 Interactive Inc. has been extended to August 31, 2025. This extension indicates Nazara’s continued strategic investment efforts to strengthen its position in the gaming industry, potentially impacting its market presence and stakeholder interests.
Nazara Technologies Ltd. announced that its wholly owned subsidiary, Nazara Technologies FZ LLC, has increased its stake in Getstan Technologies Pte. Ltd. by acquiring 37,461 Compulsorily Convertible Preference Shares for USD 1 million. This acquisition raises Nazara Dubai’s total shareholding in Getstan to 14.57%, potentially strengthening its strategic position in the gaming industry and expanding its influence in the digital sports market.