| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.15T | 1.13T | 981.55B | 782.17B | 633.41B | 571.74B |
| Gross Profit | 507.81B | 496.78B | 419.47B | 315.10B | 254.36B | 235.09B |
| EBITDA | 99.55B | 103.98B | 92.99B | 58.69B | 42.97B | 42.58B |
| Net Income | 33.21B | 38.03B | 27.16B | 14.96B | 8.74B | 10.39B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 928.47B | 850.22B | 618.52B | 562.70B | 480.85B |
| Cash, Cash Equivalents and Short-Term Investments | 60.00B | 115.00B | 76.81B | 46.95B | 51.93B | 59.83B |
| Total Debt | 0.00 | 172.22B | 199.22B | 137.92B | 141.30B | 119.30B |
| Total Liabilities | -371.29B | 557.19B | 568.06B | 374.75B | 339.06B | 315.01B |
| Stockholders Equity | 371.29B | 348.80B | 261.55B | 224.51B | 205.88B | 125.61B |
Cash Flow | ||||||
| Free Cash Flow | -2.09B | 17.25B | 34.44B | 24.22B | -454.00M | 30.81B |
| Operating Cash Flow | 10.20B | 62.86B | 75.69B | 46.43B | 24.63B | 50.51B |
| Investing Cash Flow | -14.24B | -48.62B | -66.62B | -22.45B | -23.12B | -18.93B |
| Financing Cash Flow | 59.44B | -25.51B | 12.81B | -27.34B | -12.17B | -20.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹57.93B | 17.95 | ― | 1.08% | 14.37% | 12.68% | |
72 Outperform | ₹1.10T | 26.25 | ― | 0.49% | 7.25% | -31.46% | |
69 Neutral | ₹95.64B | 71.43 | ― | 0.15% | 7.38% | -73.62% | |
66 Neutral | ₹721.66B | 69.49 | ― | 0.17% | 17.14% | 17.75% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ₹408.13B | 47.52 | ― | 0.38% | 15.84% | 14.80% | |
56 Neutral | ₹493.75B | 58.23 | ― | 1.01% | 1.68% | -22.27% |
Samvardhana Motherson International Limited has received a penalty order from the Joint Commissioner (ST), GST Appeals, Chennai, for non-payment of GST on guarantee commissions related to corporate guarantees for its subsidiaries. The penalty amounts to INR 38,82,240, but the company asserts that it has already discharged the GST liability under Uttar Pradesh GST registration. As a result, the company plans to appeal the order, and it states that there is no material impact on its financials or operations.
Samvardhana Motherson International Limited has announced the appointment of Mr. Hemant Barge as the new Chief Procurement Officer, effective October 29, 2025. Mr. Barge, with over three decades of experience at Tata Motors, brings extensive expertise in sourcing, manufacturing, and business transition, which is expected to enhance the company’s operational efficiency and strengthen its market position.
Samvardhana Motherson International Limited announced a significant leadership transition to align with its Vision 2030 goals. Kunal Malani has been appointed as President of Group Strategy & Transformation, stepping down from his role as Chief Financial Officer, while Gandharv Tongia takes over as the new Group CFO. These changes are expected to strengthen the company’s strategic initiatives and financial management, potentially impacting its market positioning and stakeholder relations positively.
Samvardhana Motherson International Limited’s indirect subsidiary, Motherson SAS Automotive Modules and Services Argentina S.A., has been penalized by the Agencia de Recaudacion de Control Aduanero for claiming non-compliant tax credits from 2019 to 2023. The penalty, amounting to ARS 56,436,886.20, relates to a period before the company’s acquisition of the business. The company states there is no material impact on its financial or operational activities and plans to address the issue with the seller under indemnity provisions.
Samvardhana Motherson International Limited announced an update regarding the scheme for the reduction of share capital by its subsidiary, Motherson Technology Services Limited (MTSL). The company, which holds a 92.96% stake in MTSL, is seeking approval from the National Company Law Tribunal to make MTSL a wholly-owned subsidiary. This move is part of the company’s strategic efforts to streamline its operations and strengthen its control over MTSL, potentially enhancing its market positioning and operational efficiency.
Samvardhana Motherson International Limited announced the merger of its indirect subsidiary, SMP Automotive Solutions Slovakia s.r.o., with Motherson SAS Automotive Systems and Technologies Slovakia s.r.o. This merger, completed on October 8, 2025, led to the deregistration and cessation of SMP Slovakia. The merger is part of the company’s strategic restructuring, although SMP Slovakia contributed a minor percentage to the company’s overall revenue and net worth in the last financial year.
Samvardhana Motherson International Limited’s Board of Directors has approved a scheme for the reduction of share capital by its subsidiary, Motherson Technology Services Limited (MTSL). This move will result in MTSL becoming a wholly-owned subsidiary of SAMIL, as the company plans to reduce the shareholding of certain minority shareholders. The process involves a payout of approximately INR 335.25 million, with INR 150.76 million attributable to the promoters and promoter group. This strategic decision aims to consolidate SAMIL’s control over MTSL, potentially enhancing operational synergies and streamlining management within the group.
Samvardhana Motherson International Limited has announced the approval of its Board of Directors to acquire an 81% stake in Yutaka Giken Co., Ltd., a company listed on the Tokyo Stock Exchange, and an 11% stake in Shinnichi Kogyo Co., Ltd. through its subsidiary, Motherson Global Investments B.V. Additionally, the company plans to acquire 100% of the shares and voting rights in Yutaka Autoparts India Private Limited from Yutaka Giken. This strategic acquisition is expected to enhance Samvardhana Motherson’s market presence in Japan and India, potentially strengthening its position in the automotive components sector.
Samvardhana Motherson International Limited has announced the approval by its Board of Directors to acquire an additional 20% stake in Youngshin Motherson Auto Tech Limited, making it a wholly owned subsidiary. This strategic move is part of SAMIL’s ongoing efforts to consolidate its holdings and enhance its operational capabilities, particularly in the auto clutch product segment. The acquisition does not require any governmental or regulatory approvals and follows a previous increase in stake from June 2023. This development is expected to bolster SAMIL’s market position and operational efficiency, benefiting stakeholders by potentially increasing the company’s competitive edge in the automotive components industry.
Samvardhana Motherson International Limited announced the results of its 38th Annual General Meeting held on August 28, 2025, through video conferencing. The meeting included the presentation of voting results and a scrutinizer’s report on remote e-voting and voting conducted at the AGM, in compliance with SEBI regulations. This announcement reflects the company’s adherence to regulatory requirements and its ongoing efforts to maintain transparency and engagement with its stakeholders.