| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 180.15B | 166.63B | 139.71B | 111.58B | 82.84B | 63.74B |
| Gross Profit | 42.08B | 21.63B | 17.89B | 13.53B | 9.28B | 7.24B |
| EBITDA | 21.83B | 19.11B | 16.45B | 12.90B | 9.46B | 7.74B |
| Net Income | 10.93B | 9.43B | 8.75B | 6.54B | 3.56B | 2.07B |
Balance Sheet | ||||||
| Total Assets | 127.68B | 117.43B | 99.03B | 83.09B | 68.32B | 59.77B |
| Cash, Cash Equivalents and Short-Term Investments | 6.68B | 2.07B | 2.68B | 1.79B | 2.46B | 2.39B |
| Total Debt | 28.52B | 24.73B | 17.06B | 13.95B | 9.44B | 11.59B |
| Total Liabilities | 61.57B | 56.30B | 46.38B | 38.74B | 30.67B | 34.14B |
| Stockholders Equity | 62.28B | 57.27B | 49.43B | 41.56B | 34.38B | 22.57B |
Cash Flow | ||||||
| Free Cash Flow | -513.00M | -5.84B | -700.00M | -1.72B | -1.95B | 436.60M |
| Operating Cash Flow | 6.78B | 10.71B | 9.79B | 7.98B | 3.83B | 3.43B |
| Investing Cash Flow | -8.26B | -15.30B | -9.53B | -11.86B | -6.99B | -3.61B |
| Financing Cash Flow | 2.48B | 3.65B | 904.90M | 3.01B | 3.11B | -402.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ₹72.55B | -220.37 | ― | 0.16% | 7.38% | -73.62% | |
66 Neutral | ₹594.25B | 67.05 | ― | 0.17% | 17.14% | 17.75% | |
65 Neutral | ₹127.79B | 67.30 | ― | 0.15% | 7.63% | 11.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ₹136.07B | 987.71 | ― | 1.57% | ― | ― | |
58 Neutral | ₹247.18B | 39.67 | ― | 0.54% | 2.19% | -5.70% | |
52 Neutral | ₹26.50B | 18.97 | ― | ― | 112.02% | 244.77% |
Uno Minda Limited has clarified that the tax amount at the core of a recent dispute with the Office of the Commissioner of Goods & Service Tax and Central Excise in Salem had already been paid before the case arose. The order relates to alleged HSN misclassification for periods between November 2017 and October 2023, with the adjudicating authority appropriating tax of Rs 126.19 crore and imposing interest and penalties.
For November 2017 to March 2020, the company faces an interest demand and a penalty of Rs 4.24 crore, though it has opted for an amnesty scheme that it says removes exposure for that period. For April 2020 to October 2023, the order seeks interest and a penalty of Rs 8.38 crore, which Uno Minda plans to contest, while asserting that the matter is not expected to have any material impact on its financial, operational or other activities.
UNO Minda Limited has allotted 364,806 equity shares of Rs 2 each following the exercise of options under its 2019 Employee Stock Option Scheme, with the Nomination and Remuneration Committee approving the issue on 21 February 2026. The move marginally increases the company’s paid-up equity share capital from Rs 1,15,41,03,180 to Rs 1,15,48,32,792, and while the company deems the allotment non-material, it underscores ongoing use of equity-based incentives and will lead to a slight dilution once the new shares are listed on BSE and NSE.
The newly issued shares, which will rank pari passu with existing equity, raise UNO Minda’s total issued equity shares to 57,74,16,396, with exercise prices ranging from Rs 470 to Rs 680 per share. The company is in the process of securing listing approvals from the stock exchanges, indicating that employees who exercised options are set to benefit from direct equity participation, a step that may support retention and alignment of management and staff with long-term performance.
UNO Minda Limited has approved an investment of up to INR 6.50 crore, alongside its subsidiary Uno Minda Kyoraku Ltd., to acquire up to 30% equity in Hexa Sunshine Private Limited, a special purpose vehicle set up to generate and distribute renewable power in India. The funding, to be made in cash and in one or more tranches by the third quarter of FY 2026-27, will be used to source solar and wind energy under open access for the company’s and UMKL’s units in Gujarat, enabling a higher share of renewable power in their energy mix and supporting both cost efficiency and sustainability objectives.