| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.56B | 25.56B | 23.86B | 22.39B | 17.26B | 11.45B |
| Gross Profit | 21.42B | 21.66B | 19.60B | 18.24B | 14.80B | 7.87B |
| EBITDA | 19.30B | 19.63B | 17.50B | 14.37B | 13.06B | 8.78B |
| Net Income | 4.76B | 4.76B | 5.25B | 2.84B | 4.24B | 3.08B |
Balance Sheet | ||||||
| Total Assets | 271.60B | 271.60B | 238.45B | 227.23B | 223.53B | 222.72B |
| Cash, Cash Equivalents and Short-Term Investments | 6.17B | 6.17B | 3.20B | 4.06B | 3.48B | 3.88B |
| Total Debt | 101.25B | 101.25B | 69.86B | 54.66B | 44.61B | 37.74B |
| Total Liabilities | 123.50B | 123.50B | 89.16B | 71.45B | 58.82B | 50.58B |
| Stockholders Equity | 140.54B | 140.54B | 141.69B | 147.83B | 156.21B | 163.03B |
Cash Flow | ||||||
| Free Cash Flow | 1.47B | -1.30B | 4.43B | 6.27B | 5.88B | 5.46B |
| Operating Cash Flow | 16.36B | 13.59B | 15.27B | 13.93B | 11.62B | 9.05B |
| Investing Cash Flow | -15.47B | -15.63B | -14.59B | -7.51B | -4.56B | 8.34B |
| Financing Cash Flow | -440.67M | 2.49B | -1.64B | -4.56B | -7.54B | -15.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹408.92B | 25.54 | ― | 5.38% | 9.73% | -86.38% | |
74 Outperform | ₹285.75B | 55.65 | ― | 0.00% | 14.72% | -4.44% | |
68 Neutral | ₹598.58B | 26.81 | ― | 0.49% | 2.76% | -3.84% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |