Embassy Office Parks REIT (EMBASSY) AI Stock Analysis

• Market Cap: ₹370.46B
• Dividend Yield: 5.91%
• Average Volume (3M): 18.59K
• Price to Earnings (P/E): 23.1
• Beta (1Y): 0.10
• Revenue Growth: 10.41%
• EPS Growth: 76.16%
• Country: IN
• Employees: N/A
• Sector: Real Estate
• Sector Strength: 47
• Industry: REIT - Office
• EPS (TTM): 1.64
• Shares Outstanding: 947,893,740
• 10 Day Avg. Volume: 8,518
• 30 Day Avg. Volume: 18,593
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ₹441.00
• Price Target Upside: 12.84% Upside
• Rating Consensus: Strong Buy
• Number of Analyst Covering: 3

• Rating: 73 Outperform
• Price Target: ₹432.00 ▲(10.54% Upside)

Embassy Office Parks REIT's strong financial performance is the most significant factor, supported by consistent revenue growth and profitability. The technical analysis suggests a stable but neutral market position, while the valuation indicates moderate attractiveness with a strong dividend yield. The absence of earnings call data and corporate events does not impact the score.

Embassy Office Parks REIT Business Overview & Revenue Model

Company Description

Embassy Office Parks REIT (EMBASSY) is India's first publicly listed Real Estate Investment Trust focused on owning and managing commercial office spaces. The company primarily operates in the real estate sector, with a portfolio that includes premium office spaces integrated with amenities such as hotels, retail spaces, and other facilities. EMBASSY's assets are strategically located in key urban centers across India, catering to a diverse range of tenants, including multinational corporations and leading Indian businesses.

How the Company Makes Money

Embassy Office Parks REIT generates revenue primarily through leasing its commercial office spaces to tenants, which include a mix of global and domestic companies across various sectors. The company earns rental income from long-term lease agreements, which provide a stable and predictable cash flow. Additionally, EMBASSY benefits from ancillary income streams such as facilities management services, parking fees, and other property-related services. The REIT structure allows it to distribute a significant portion of its earnings as dividends to investors, benefiting from tax efficiencies. Strategic partnerships with property developers and ongoing asset enhancements contribute to maintaining high occupancy rates and rental growth, further bolstering the company's revenue.

Embassy Office Parks REIT Financial Statement Overview

Summary

Embassy Office Parks REIT demonstrates strong financial performance with consistent revenue growth and profitability. The company maintains a solid equity base, though increased leverage could pose a risk if not managed well. Cash flow generation is robust, but there is room for improvement in converting profits to free cash flow.

Income Statement

Embassy Office Parks REIT has demonstrated strong revenue growth with a consistent increase in Total Revenue over the past years, highlighting a robust business model. The Gross Profit Margin has remained substantial, indicating effective cost management. The Net Profit Margin has also improved significantly, reflecting enhanced profitability. However, there was a slight decline in EBIT Margin, suggesting potential cost inefficiencies at the operational level.

Balance Sheet

The company's Balance Sheet showcases a solid Equity Ratio, indicating a stable capital structure with significant shareholder equity support. The Debt-to-Equity Ratio has increased, which could imply higher financial risk if not managed well. Nevertheless, the Return on Equity is impressive, demonstrating effective utilization of equity to generate profits.

Cash Flow

Embassy Office Parks REIT's Cash Flow statement reveals a strong Operating Cash Flow to Net Income Ratio, suggesting robust cash generation relative to reported income. The Free Cash Flow Growth Rate is positive, indicating a capacity to fund growth initiatives and return value to shareholders. However, the Free Cash Flow to Net Income Ratio shows potential room for improvement in converting profits into free cash flow.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	30.15B	40.02B	36.16B	33.26B	28.85B	24.67B
Gross Profit	24.62B	32.62B	29.30B	26.82B	23.57B	16.90B
EBITDA	19.51B	26.63B	31.45B	27.66B	25.21B	19.84B
Net Income	940.81M	16.24B	9.64B	5.06B	8.88B	6.98B
Balance Sheet
Total Assets	489.48B	489.48B	473.76B	464.12B	451.96B	450.84B
Cash, Cash Equivalents and Short-Term Investments	6.45B	6.45B	9.73B	6.91B	6.06B	9.43B
Total Debt	208.96B	208.96B	182.73B	161.37B	130.65B	106.56B
Total Liabilities	261.87B	261.87B	241.02B	220.43B	193.09B	179.91B
Stockholders Equity	227.61B	227.61B	232.74B	243.68B	258.87B	270.93B
Cash Flow
Free Cash Flow	15.24B	1.74B	25.91B	25.66B	23.67B	9.15B
Operating Cash Flow	19.96B	19.25B	25.91B	25.66B	23.67B	16.83B
Investing Cash Flow	-11.68B	-18.69B	-11.80B	-16.70B	-11.82B	-32.24B
Financing Cash Flow	-28.18B	-4.22B	-12.17B	-8.69B	-15.14B	21.47B

Embassy Office Parks REIT Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 390.82
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IN:EMBASSY, the sentiment is Positive. The current price of 390.82 is above the 20-day moving average (MA) of 386.70, above the 50-day MA of 387.77, and above the 200-day MA of 368.45, indicating a bullish trend. The MACD of 0.17 indicates Negative momentum. The RSI at 54.90 is Neutral, neither overbought nor oversold. The STOCH value of 78.74 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for IN:EMBASSY.

Embassy Office Parks REIT Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
EMBASSY	73 Outperform	₹370.46B	23.10		5.91%	10.41%	76.16%
Sector *	63 Neutral	$7.02B	13.29	-0.50%	6.92%	4.08%	-25.24%
ABREL	―	₹203.06B	230.40		―	―	―
BIRET	―	₹194.52B	87.78		―	―	―
MINDSPACE	66 Neutral	₹256.68B	50.44		―	9.83%	-4.94%
HUDCO	52 Neutral	₹428.51B	15.58		1.99%	32.45%	24.80%
NHIT	―	₹263.41B	50.81		―	―	―