| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 246.78B | 270.40B | 226.60B | 183.92B | 151.64B | 146.40B |
| Gross Profit | 139.21B | 137.59B | 119.88B | 102.36B | 81.90B | 76.70B |
| EBITDA | 63.39B | 58.32B | 42.95B | 28.67B | 14.22B | 7.60B |
| Net Income | 60.87B | 55.42B | 40.72B | 26.05B | 11.53B | 5.71B |
Balance Sheet | ||||||
| Total Assets | 3.74T | 3.69T | 3.07T | 2.68T | 2.31T | 1.97T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 428.04B | 303.12B | 185.29B | 202.05B | 142.15B |
| Total Debt | 249.24B | 238.53B | 77.19B | 117.81B | 83.14B | 45.46B |
| Total Liabilities | 3.42T | 3.41T | 2.87T | 2.52T | 2.17T | 1.85T |
| Stockholders Equity | 313.93B | 287.08B | 198.71B | 157.90B | 140.62B | 123.08B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -292.85B | 113.02B | -17.64B | 69.24B | 22.54B |
| Operating Cash Flow | 0.00 | -287.66B | 115.81B | -14.40B | 72.33B | 24.47B |
| Investing Cash Flow | 0.00 | -4.95B | -2.60B | -1.75B | -3.00B | -1.69B |
| Financing Cash Flow | 0.00 | 411.44B | 4.61B | 2.28B | 286.64B | 2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ₹354.36B | 7.59 | ― | 1.53% | 6.84% | 31.01% | |
75 Outperform | ₹390.11B | 15.08 | ― | 1.26% | 17.33% | 45.79% | |
74 Outperform | ₹646.71B | 6.71 | ― | 2.75% | 14.34% | 20.97% | |
71 Outperform | ₹449.65B | 7.38 | ― | 2.56% | 18.36% | 14.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ₹214.78B | 18.12 | ― | 0.23% | 18.54% | 67.80% |