| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 116.52B | 90.70B | 81.37B | 124.99B | 112.34B | 118.65B |
| Gross Profit | 93.72B | 90.70B | 81.43B | 73.94B | 68.24B | 67.59B |
| EBITDA | 4.71B | 909.00M | 0.00 | 30.30B | 17.01B | 10.85B |
| Net Income | 22.92B | 22.62B | 19.33B | 20.72B | 11.37B | 7.73B |
Balance Sheet | ||||||
| Total Assets | 15.55B | 1.44T | 1.24T | 1.05T | 838.09B | 856.01B |
| Cash, Cash Equivalents and Short-Term Investments | 829.00M | 1.31B | 39.32B | 40.67B | 44.52B | 34.89B |
| Total Debt | 5.48B | 800.21B | 643.30B | 481.02B | 361.12B | 368.55B |
| Total Liabilities | 10.23B | 1.23T | 1.04T | 863.83B | 667.71B | 697.25B |
| Stockholders Equity | 15.55B | 215.29B | 199.33B | 185.60B | 168.96B | 157.76B |
Cash Flow | ||||||
| Free Cash Flow | 105.64B | -160.44B | -187.72B | -178.09B | -2.83B | 57.80B |
| Operating Cash Flow | 74.90B | -156.02B | -184.49B | -173.95B | 180.60M | 58.26B |
| Investing Cash Flow | 39.66B | -10.77B | 26.70B | -16.35B | 31.11B | -83.48B |
| Financing Cash Flow | 213.82B | 176.05B | 160.95B | 188.52B | -31.73B | 25.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ₹482.88B | 7.93 | ― | 2.60% | 18.36% | 14.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | ₹750.04B | 27.72 | ― | 0.91% | 15.90% | 4.53% | |
56 Neutral | ₹375.68B | 164.92 | ― | ― | 34.63% | -48.50% | |
55 Neutral | ₹290.60B | 5.26 | ― | 1.87% | 4.79% | 13.08% | |
52 Neutral | ₹484.63B | 18.40 | ― | 2.83% | ― | ― | |
45 Neutral | ₹342.02B | 15.35 | ― | 0.07% | 22.50% | 8.48% |