| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₹ 1.41B | ₹ 1.05B | ₹ 916.90M | ₹ 1.84B | ₹ 671.07M |
| Gross Profit | ₹ 851.35M | ₹ 599.41M | ₹ 152.84M | ₹ 1.30B | ₹ 289.23M |
| Operating Income | ₹ 505.03M | ₹ 14.97M | ₹ 16.13M | ₹ 830.90M | ₹ 113.59M |
| EBITDA | ₹ 201.67M | ₹ 167.59M | ₹ 128.47M | ₹ 1.01B | ₹ 201.17M |
| Net Income | ₹ 80.12M | ₹ -24.89M | ₹ -132.12M | ₹ 390.00M | ₹ -115.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₹ 13.63M | ₹ 62.91M | ₹ 119.39M | ₹ 170.59M | ₹ 76.30M |
| Total Assets | ₹ 1.76B | ₹ 1.57B | ₹ 1.52B | ₹ 1.86B | ₹ 1.90B |
| Total Debt | ₹ 391.84M | ₹ 586.50M | ₹ 751.02M | ₹ 1.30B | ₹ 1.63B |
| Net Debt | ₹ 378.40M | ₹ 527.01M | ₹ 629.19M | ₹ 1.28B | ₹ 1.62B |
| Total Liabilities | ₹ 726.24M | ₹ 884.59M | ₹ 1.06B | ₹ 1.72B | ₹ 2.15B |
| Stockholders' Equity | ₹ 1.04B | ₹ 681.54M | ₹ 454.41M | ₹ 133.38M | ₹ -257.97M |
| Cash Flow | |||||
| Free Cash Flow | ₹ -137.55M | ₹ -74.58M | ₹ 7.67M | ₹ 717.33M | ₹ 75.44M |
| Operating Cash Flow | ₹ 18.99M | ₹ 17.73M | ₹ 89.53M | ₹ 792.46M | ₹ 88.11M |
| Investing Cash Flow | ₹ -117.96M | ₹ -94.88M | ₹ 73.50M | ₹ -61.72M | ₹ -1.61M |
| Financing Cash Flow | ₹ 52.92M | ₹ 19.53M | ₹ -216.43M | ₹ -631.77M | ₹ -117.98M |