| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.59B | 11.42B | 10.43B | 8.45B | 6.47B | 6.75B |
| Gross Profit | 3.73B | 3.87B | 2.41B | 1.29B | 752.30M | 1.60B |
| EBITDA | 6.60B | 3.35B | 5.22B | 2.28B | 1.20B | 3.04B |
| Net Income | 6.03B | 5.84B | 3.63B | 1.63B | 708.30M | 2.14B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 55.21B | 48.61B | 43.37B | 40.33B | 17.86B |
| Cash, Cash Equivalents and Short-Term Investments | 52.79B | 52.79B | 46.25B | 40.78B | 34.88B | 615.20M |
| Total Debt | 0.00 | 998.40M | 853.10M | 683.80M | 553.30M | 629.70M |
| Total Liabilities | -46.06B | 9.14B | 8.37B | 6.70B | 5.47B | 5.22B |
| Stockholders Equity | 46.06B | 46.06B | 40.23B | 36.67B | 34.86B | 12.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.06B | 2.48B | 12.88B | 243.80M | 1.35B |
| Operating Cash Flow | 0.00 | 3.11B | 2.59B | 1.79B | 389.60M | 1.39B |
| Investing Cash Flow | 0.00 | -2.90B | -2.30B | -1.63B | -21.87B | 1.74B |
| Financing Cash Flow | 0.00 | -288.40M | -272.10M | -230.80M | 21.09B | -2.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹56.72B | 10.23 | ― | ― | 6.97% | 12.91% | |
73 Outperform | ₹56.32B | 21.18 | ― | 0.27% | 60.67% | 15.90% | |
72 Outperform | ₹60.88B | 32.84 | ― | 0.97% | 8.06% | 24.52% | |
69 Neutral | ₹100.28B | 36.93 | ― | 0.28% | 3.57% | 4.74% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ₹52.02B | 23.12 | ― | 0.40% | 11.56% | -2.78% | |
57 Neutral | ₹59.81B | 59.08 | ― | ― | 4.25% | 17.51% |
Just Dial Limited reported a 6.4% year-on-year rise in operating revenue to ₹305.7 crore for the quarter ended December 31, 2025, with EBITDA up 10% to ₹95.2 crore and margins improving to 31.2%. Operating profit before tax climbed 14.4% to ₹82.1 crore, but overall profit before tax declined 2.4% to ₹145.6 crore and net profit fell 10.2% to ₹118 crore, mainly due to a one-time exceptional expense linked to new labour code implementation and a normalised tax rate compared with the prior year. The company’s platform usage remained robust, with 184.5 million quarterly unique visitors, while deferred revenue increased 2.9% year-on-year to ₹521.9 crore and cash and investments grew to ₹5,703 crore, underscoring a strong balance sheet and ample treasury to support future operations and expansion.
Just Dial Limited has informed stock exchanges that it has prepared and shared an investor presentation covering its unaudited financial results for the third quarter and nine months ended December 31, 2025. The disclosure, made under securities listing regulations, provides analysts and investors with an overview of the company’s recent financial performance, reinforcing its transparency and ongoing engagement with the capital markets.
Just Dial Limited has disclosed that it received an order dated 26 December 2025 from the Assistant Commissioner of State Tax, Mazgaon, Mumbai, imposing a penalty of Rs 6.62 crore under Section 74 of the Central and Maharashtra Goods and Services Tax Acts for alleged excess availment of input tax credit on common services during FY 2018-19. The order also raises a demand for additional tax and interest aggregating Rs 15.21 crore, and while the company plans to appeal the decision, it has stated that the financial impact is limited to the amounts specified in the order and that there is no impact on its operations or other activities.
Just Dial Limited has disclosed that it has received an order from the Assistant Commissioner of State Tax, Mazgaon, Mumbai, imposing a penalty of Rs. 6.62 crore under the Central and Maharashtra Goods and Services Tax Acts for alleged excess availment of input tax credit on common services in FY 2018-19, along with a demand for additional tax and interest aggregating Rs. 15.21 crore. The company has stated it will appeal the order and clarified that while the financial impact is limited to the amounts specified, there is no effect on its operations or other business activities, signaling that day-to-day functioning and service delivery remain unaffected despite the tax dispute.