Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 64.00B | 85.65B | 69.16B | 55.82B | 30.24B | 15.62B |
Gross Profit | 40.68B | 56.41B | 43.51B | 33.21B | 14.17B | 4.13B |
EBITDA | 25.30B | 33.04B | 23.33B | 19.46B | 5.64B | -421.60M |
Net Income | 14.33B | 19.08B | 12.59B | 10.03B | -2.48B | -7.20B |
Balance Sheet | ||||||
Total Assets | 0.00 | 177.04B | 148.56B | 136.69B | 130.90B | 115.13B |
Cash, Cash Equivalents and Short-Term Investments | 30.80B | 30.80B | 22.10B | 18.11B | 20.90B | 6.02B |
Total Debt | 0.00 | 30.84B | 27.36B | 31.39B | 38.88B | 55.18B |
Total Liabilities | -124.16B | 52.88B | 47.27B | 50.27B | 54.34B | 72.30B |
Stockholders Equity | 124.16B | 111.61B | 94.57B | 79.82B | 70.62B | 36.48B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 11.20B | 12.84B | 11.48B | 3.54B | -5.34B |
Operating Cash Flow | 0.00 | 21.94B | 19.35B | 16.19B | 6.72B | -3.19B |
Investing Cash Flow | 0.00 | -18.92B | -12.10B | -1.45B | -16.42B | -1.20B |
Financing Cash Flow | 0.00 | -5.47B | -9.85B | -15.28B | 16.59B | 2.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ₹238.76B | 35.05 | ― | 0.39% | 9.86% | 8.54% | |
69 Neutral | ₹568.08B | 42.31 | ― | 1.13% | 7.48% | 12.75% | |
66 Neutral | ₹1.03T | 52.75 | ― | 0.31% | 28.79% | 52.06% | |
62 Neutral | ₹2.20T | 32.60 | ― | 0.18% | 13.84% | -14.26% | |
58 Neutral | ₹135.28B | 62.86 | ― | ― | 20.03% | 48.49% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |