Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.18B | 22.18B | 18.90B | 16.76B | 13.83B | 10.04B |
Gross Profit | 10.24B | 11.56B | 9.80B | 3.52B | 7.01B | 5.04B |
EBITDA | 4.22B | 4.23B | 3.50B | 3.06B | 3.41B | 474.52M |
Net Income | 444.10M | 444.10M | 481.55M | 293.49M | 537.33M | -1.93B |
Balance Sheet | ||||||
Total Assets | 35.43B | 35.43B | 27.07B | 23.16B | 22.20B | 20.36B |
Cash, Cash Equivalents and Short-Term Investments | 3.53B | 3.53B | 3.03B | 1.97B | 2.04B | 1.66B |
Total Debt | 18.37B | 18.37B | 12.74B | 9.01B | 9.15B | 9.78B |
Total Liabilities | 25.53B | 25.53B | 18.42B | 14.47B | 13.36B | 13.22B |
Stockholders Equity | 9.22B | 9.22B | 8.26B | 8.61B | 8.70B | 6.97B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.08B | 988.99M | 1.18B | 1.49B | 850.97M |
Operating Cash Flow | 0.00 | 3.17B | 2.85B | 2.52B | 2.20B | 1.21B |
Investing Cash Flow | 0.00 | -4.88B | -2.26B | -1.33B | 1.25B | -1.71B |
Financing Cash Flow | 0.00 | -424.40M | -640.16M | -1.40B | -1.55B | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ₹329.52B | 97.75 | 0.78% | -53.19% | -94.01% | ||
75 Outperform | ₹701.51B | 80.77 | 0.11% | 14.04% | 32.99% | ||
75 Outperform | ₹381.40B | 71.78 | 0.04% | 15.42% | 10.66% | ||
65 Neutral | ₹375.28B | 46.89 | 0.24% | 12.09% | -2.79% | ||
61 Neutral | ₹96.87B | 261.22 | ― | 16.85% | -29.57% | ||
55 Neutral | ₹1.13T | 98.41 | 0.13% | 32.65% | 8.86% | ||
51 Neutral | $7.92B | -0.43 | -41.69% | 2.21% | 22.29% | -1.85% |