Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.54B | 2.54B | 2.02B | 1.86B | 1.93B | 2.21B |
Gross Profit | 2.07B | 2.28B | 991.90M | 1.61B | 1.46B | 1.64B |
EBITDA | 723.85M | 723.85M | 2.45B | 871.50M | 4.59B | 925.60M |
Net Income | -83.82M | -83.82M | 2.11B | 572.10M | 4.32B | 457.80M |
Balance Sheet | ||||||
Total Assets | 1.05B | 1.05B | 2.05B | 2.58B | 2.19B | 1.97B |
Cash, Cash Equivalents and Short-Term Investments | 399.39M | 399.39M | 76.10M | 51.10M | 21.10M | 24.50M |
Total Debt | 56.39B | 56.39B | 57.84B | 60.67B | 60.93B | 65.62B |
Total Liabilities | 61.35B | 61.35B | 62.27B | 64.90B | 65.08B | 76.28B |
Stockholders Equity | -60.29B | -60.29B | -60.21B | -62.32B | -62.89B | -74.31B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.86B | 1.72B | 156.40M | 273.60M | 615.10M |
Operating Cash Flow | 0.00 | 1.98B | 1.75B | 180.80M | 287.30M | 633.80M |
Investing Cash Flow | 0.00 | -73.57M | 1.80B | 1.19B | 4.63B | -5.40M |
Financing Cash Flow | 0.00 | -1.91B | -3.53B | -1.34B | -4.92B | -642.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | ₹889.69B | 9.35 | ― | 6.54% | 49.94% | ||
63 Neutral | ₹441.04B | 30.96 | 1.61% | 7.72% | 54.92% | ||
56 Neutral | $13.56B | 17.98 | 10.03% | 0.93% | 7.13% | -12.93% | |
47 Neutral | ₹1.46B | 1.09 | ― | 12.65% | -102.61% | ||
45 Neutral | ₹112.15B | ― | ― | 3.18% | -2.10% | ||
41 Neutral | ₹3.95B | ― | ― | -9.21% | -30.28% | ||
39 Underperform | ₹28.41B | ― | ― | -25.93% | -9.67% |