| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.49B | 35.11B | 30.20B | 31.37B | 30.45B | 24.56B |
| Gross Profit | 1.37B | 1.03B | 1.16B | 1.65B | 1.01B | 1.02B |
| EBITDA | 678.14M | 647.98M | 402.00M | 651.55M | 589.92M | 502.00M |
| Net Income | 162.24M | 148.09M | 18.13M | 241.38M | 265.24M | 204.56M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 7.68B | 7.39B | 8.44B | 8.41B | 7.04B |
| Cash, Cash Equivalents and Short-Term Investments | 331.69M | 731.47M | 563.25M | 1.55B | 362.29M | 399.62M |
| Total Debt | 0.00 | 2.80B | 3.35B | 4.25B | 3.67B | 2.83B |
| Total Liabilities | -3.45B | 4.23B | 4.09B | 5.16B | 5.37B | 4.27B |
| Stockholders Equity | 3.45B | 3.45B | 3.30B | 3.28B | 3.04B | 2.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -184.88M | 216.13M | 628.39M | -840.74M | -22.75M |
| Operating Cash Flow | 0.00 | 170.70M | 342.77M | 922.25M | -722.89M | 55.99M |
| Investing Cash Flow | 0.00 | -118.34M | 167.95M | -218.86M | -73.81M | 89.05M |
| Financing Cash Flow | 0.00 | -25.38M | -1.23B | 267.61M | 661.88M | -155.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ₹26.10B | 41.24 | ― | ― | -8.29% | 4.70% | |
67 Neutral | ₹60.77B | 20.67 | ― | ― | 34.34% | 45.32% | |
64 Neutral | ₹2.87B | 49.87 | ― | ― | 62.82% | 27.59% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ₹4.06B | 12.86 | ― | 0.36% | 16.35% | -32.55% | |
54 Neutral | ₹3.97B | 27.17 | ― | ― | 22.45% | 26.18% | |
51 Neutral | ₹6.23B | 16.96 | ― | ― | 29.26% | 46.09% |