Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.11B | 3.61B | 2.75B | 3.04B | 1.85B | 1.62B |
Gross Profit | 533.26M | 485.93M | 217.67M | 274.74M | 234.26M | 193.76M |
EBITDA | 262.84M | 222.87M | 150.80M | 218.47M | 120.54M | 95.20M |
Net Income | 49.76M | 37.93M | 63.23M | 100.82M | 54.53M | 40.95M |
Balance Sheet | ||||||
Total Assets | 0.00 | 2.36B | 1.56B | 1.11B | 747.89M | 899.55M |
Cash, Cash Equivalents and Short-Term Investments | 38.00M | 38.00M | 18.43M | 39.73M | 12.57M | 1.05M |
Total Debt | 0.00 | 1.32B | 568.54M | 578.24M | 343.24M | 501.47M |
Total Liabilities | -936.72M | 1.42B | 634.04M | 645.56M | 389.21M | 598.75M |
Stockholders Equity | 936.72M | 936.72M | 921.26M | 460.86M | 358.68M | 300.80M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -601.37M | -353.86M | -166.61M | 182.04M | -268.07M |
Operating Cash Flow | 0.00 | -99.04M | 164.09M | 115.42M | 274.09M | -220.16M |
Investing Cash Flow | 0.00 | -489.70M | -532.51M | -262.71M | -80.27M | -46.36M |
Financing Cash Flow | 0.00 | 608.31M | 347.12M | 174.48M | -182.33M | 259.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ₹2.54B | 6.09 | ― | ― | 21.24% | 81.88% | |
60 Neutral | ₹2.50B | 20.45 | ― | 3.32% | -33.14% | 10.36% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | |
55 Neutral | ₹4.96B | 29.84 | ― | ― | -9.74% | -6.44% | |
54 Neutral | ₹2.55B | 51.23 | ― | ― | 57.63% | -4.29% | |
51 Neutral | ₹2.40B | 11.42 | ― | ― | -22.51% | -80.40% |