| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.32B | 10.25B | 9.65B | 9.03B | 7.43B | 3.01B |
| Gross Profit | 3.99B | 4.09B | 1.92B | 3.54B | 3.73B | 1.28B |
| EBITDA | 1.78B | 1.82B | 1.56B | 2.15B | 1.30B | 751.61M |
| Net Income | 997.66M | 1.03B | 904.39M | 1.34B | 676.78M | 504.41M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 8.31B | 7.65B | 7.30B | 5.94B | 2.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.18B | 2.95B | 1.96B | 1.53B | 1.76B | 1.30B |
| Total Debt | 0.00 | 297.98M | 260.56M | 262.58M | 147.09M | 65.38M |
| Total Liabilities | -6.36B | 1.95B | 1.54B | 2.00B | 1.99B | 624.63M |
| Stockholders Equity | 6.36B | 6.36B | 6.11B | 5.30B | 3.95B | 2.02B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.72B | 517.31M | -211.14M | -11.93M | 619.53M |
| Operating Cash Flow | 0.00 | 1.79B | 692.14M | 230.81M | 242.35M | 664.41M |
| Investing Cash Flow | 0.00 | -531.60M | -291.89M | -359.88M | 41.67M | -430.11M |
| Financing Cash Flow | 0.00 | -870.97M | -152.01M | -65.71M | -103.64M | -28.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₹19.25B | 17.87 | ― | 6.93% | 5.26% | 33.11% | |
73 Outperform | ₹14.13B | 13.58 | ― | 4.95% | 3.80% | -4.66% | |
72 Outperform | ₹15.96B | 17.35 | ― | ― | 13.12% | 24.71% | |
63 Neutral | ₹20.73B | 25.28 | ― | 1.37% | -2.79% | -26.28% | |
60 Neutral | ₹18.82B | 18.09 | ― | ― | 3.88% | -3.40% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
49 Neutral | ₹19.25B | -2,000.50 | ― | 1.51% | -2.43% | -100.43% |
Expleo Solutions Limited has disclosed that the Income Tax Appellate Tribunal ‘D’ Bench in Chennai has issued an order concerning the company’s assessment for the financial year 2021–22, following earlier proceedings before the Assessing Officer and the Dispute Resolution Panel. The case involves significant tax adjustments related to disallowances on service and reimbursement costs paid to subsidiaries and group companies, as well as additions arising from TDS reconciliation differences and interest on trade receivables, leading to a total tax demand of Rs. 25.38 crore, of which the company has already deposited 20 percent; the outcome underscores ongoing tax scrutiny over intra-group transactions and could have implications for Expleo’s financials and compliance posture depending on final resolution of the dispute.
Expleo Solutions Limited has disclosed that the Assistant Commissioner of Income Tax, Corporate Circle 1(1), Chennai, has issued an order for Assessment Year 2013–14, raising a tax demand of Rs 2.55 crore arising from the disallowance of Minimum Alternate Tax (MAT) credit of Rs 83 lakh claimed and utilised by the company. The order, issued under Section 115JAA and received on 27 January 2026, has been formally notified to the stock exchanges under SEBI’s disclosure norms, with Expleo stating that the demand is not expected to have a material impact on its financials, operations or other activities, thereby signalling limited immediate risk for shareholders and other stakeholders.
Expleo Solutions Limited has disclosed that it has received an order from the Assistant Commissioner of Income Tax, Corporate Circle 1(1), Chennai, raising a demand of Rs 48.34 lakh for Assessment Year 2012-13, arising from the disallowance of MAT credit utilisation of Rs 17.42 lakh. The company has stated that this tax demand, communicated in January 2026, will not have a material impact on its financials, operations or other activities, suggesting limited implications for shareholders and minimal disruption to its ongoing business.
Expleo Solutions Limited announced that the audio recording of its recent investor call is now available on the company’s website. This move aligns with regulatory requirements and enhances transparency for stakeholders by providing insights into the company’s discussions with analysts and investors.
Expleo Solutions Limited reported a robust financial performance for the second quarter of FY26, with a 10.8% quarter-on-quarter increase in total income, reaching Rs 2,954 million, and an adjusted EBITDA margin of 17.1%. Despite challenging market conditions, particularly in Europe, the company experienced growth across all key markets, with notable momentum in North America and the Middle East. The company achieved record-high utilization levels and launched an organization-wide AI training initiative to enhance operational efficiency, while investments in AI and digital transformation initiatives have begun to generate revenue and new business opportunities.
Expleo Solutions Limited has submitted its earnings presentation for the quarter ended September 30, 2025, to the stock exchanges. This announcement is expected to provide stakeholders with insights into the company’s financial performance and strategic direction, potentially impacting its market position and investor relations.