| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.05B | 71.26B | 61.58B | 46.66B | 39.34B | 35.94B |
| Gross Profit | 41.34B | 40.66B | 37.52B | 30.48B | 25.13B | 21.97B |
| EBITDA | -1.34B | 3.47B | 11.98B | 8.53B | 4.53B | 5.88B |
| Net Income | -1.02B | 1.47B | 7.99B | 5.74B | 2.81B | 3.84B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 528.36B | 453.04B | 349.58B | 269.52B | 247.15B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 55.36B | 35.79B | 12.44B | 21.33B | 5.94B |
| Total Debt | 0.00 | 21.37B | 17.88B | 73.89B | 45.48B | 85.37B |
| Total Liabilities | -60.73B | 467.63B | 393.35B | 298.00B | 227.06B | 213.19B |
| Stockholders Equity | 60.73B | 60.73B | 59.69B | 51.58B | 42.46B | 33.96B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 16.92B | 34.70B | -12.63B | 667.13M | 19.94B |
| Operating Cash Flow | 0.00 | 19.37B | 38.34B | -9.98B | 1.59B | 20.44B |
| Investing Cash Flow | 0.00 | -2.39B | -3.60B | -2.61B | -890.90M | -428.05M |
| Financing Cash Flow | 0.00 | 2.59B | -12.10B | 601.13M | -13.17B | -11.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₹46.72B | 33.44 | ― | 1.23% | 19.50% | 33.27% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | ₹65.04B | 13.04 | ― | ― | 32.90% | 12.28% | |
56 Neutral | ₹64.02B | 19.93 | ― | 1.63% | 10.02% | -120.18% | |
51 Neutral | ₹13.51B | 10.24 | ― | ― | ― | ― | |
46 Neutral | ₹101.95B | 13.80 | ― | 2.82% | 6.15% | -64.12% | |
41 Neutral | ₹21.05B | -1.76 | ― | 2.82% | 2.35% | -261.81% |
Equitas Small Finance Bank has allotted 54,997 equity shares with a face value of Rs.10 each to employees who exercised options under its 2019 Employee Stock Option Scheme. As a result of this ESOP-driven issuance, the bank’s paid-up share capital has increased slightly, and the newly issued shares will rank pari passu with existing equity, indicating a marginal equity expansion and continued use of stock-based compensation.
The allotment underscores the bank’s ongoing strategy to align employee interests with shareholder value through equity-linked incentives. While the capital increase is modest in scale, it reflects incremental dilution for existing shareholders and signals the bank’s continued reliance on ESOPs as part of its human capital and retention framework.
Equitas Small Finance Bank reported a strong expansion in lending for the quarter ended 31 December 2025, with gross advances rising 10.6% sequentially and 15.9% year-on-year to Rs 43,269 crore, driven by robust disbursements of Rs 6,557 crore and healthy growth in both micro and non-micro portfolios. While total deposits were broadly stable at Rs 43,668 crore with a marginal 0.97% decline quarter-on-quarter, the bank’s cost of funds continued to ease to 7.13%, and its credit-deposit ratio climbed sharply to 92.96%, indicating a more aggressively deployed balance sheet. The lender undertook balance sheet clean-up through the sale of around Rs 55 crore of NPAs and Rs 294 crore of technically written-off assets to asset reconstruction companies, even as asset quality indicators in its microfinance and micro loan book showed marked improvement, with 1–90 days past due falling to 2.77% and collection efficiency holding near 99% across key states. Fresh overdue formation in the microfinance and micro loan segment declined sharply, and slippages in the small business loan portfolio, particularly in Karnataka, moderated during the quarter, signalling easing stress levels and a potentially lower credit cost trajectory for stakeholders.