| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 129.57M | 156.33M | 130.49M | 93.68M | 262.41M | 153.82M |
| Gross Profit | -69.33M | -42.83M | -80.13M | 54.87M | 172.10M | 97.11M |
| EBITDA | 80.89M | 98.90M | 153.94M | 100.48M | 118.18M | 52.48M |
| Net Income | 48.33M | 57.87M | 90.48M | 63.75M | 86.37M | 3.15M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 1.11B | 1.30B | 1.05B | 970.90M | 623.99M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 64.93M | 89.39M | 232.64M | 166.05M | 70.19M |
| Total Debt | 0.00 | 29.27M | 40.21M | 71.31M | 23.64M | 16.56M |
| Total Liabilities | -720.23M | 384.79M | 633.86M | 477.87M | 463.53M | 204.54M |
| Stockholders Equity | 720.23M | 720.23M | 662.98M | 572.02M | 507.37M | 419.45M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -5.49M | -74.24M | 111.17M | 218.66M | 41.13M |
| Operating Cash Flow | 0.00 | 1.60M | -70.68M | 137.61M | 223.78M | 60.89M |
| Investing Cash Flow | 0.00 | -6.99M | -3.48M | -25.82M | -140.95M | -121.44M |
| Financing Cash Flow | 0.00 | -23.71M | -63.01M | 45.95M | -1.56M | 4.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ₹1.77B | 28.07 | ― | ― | -18.35% | -43.75% | |
69 Neutral | ₹972.72M | 7.77 | ― | ― | -19.34% | 14.87% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | ₹885.50M | 20.43 | ― | ― | -39.80% | -49.61% | |
54 Neutral | ₹605.85M | -5.50 | ― | 1.23% | -143.39% | -166.54% | |
49 Neutral | ₹341.23M | -18.37 | ― | ― | -12.64% | -390.34% |