| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 211.77M | 574.62M | 290.80M | 220.36M | 677.48M | 2.02B |
| Gross Profit | 33.49M | -73.67M | 49.44M | -100.62M | -103.06M | -31.39M |
| EBITDA | -11.86M | -101.69M | -7.89M | -1.07B | -1.27B | -1.61B |
| Net Income | -64.81M | -110.32M | -83.26M | -1.10B | -1.43B | -1.95B |
Balance Sheet | ||||||
| Total Assets | 3.20B | 3.03B | 3.20B | 3.15B | 4.36B | 5.76B |
| Cash, Cash Equivalents and Short-Term Investments | 63.25M | 2.53M | 63.25M | 12.16M | 32.47M | 189.18M |
| Total Debt | 3.82B | 3.81B | 3.82B | 3.83B | 4.10B | 3.13B |
| Total Liabilities | 4.55B | 4.50B | 4.55B | 4.42B | 4.53B | 4.51B |
| Stockholders Equity | -1.36B | -1.46B | -1.36B | -1.27B | -169.35M | 1.25B |
Cash Flow | ||||||
| Free Cash Flow | 41.95M | -78.08M | 56.95M | 125.23M | -760.83M | -55.10M |
| Operating Cash Flow | 41.95M | -76.23M | 57.09M | 135.39M | -760.77M | -53.10M |
| Investing Cash Flow | 0.00 | 64.55M | -39.39M | 146.72M | 161.42M | 74.49M |
| Financing Cash Flow | 0.00 | 1.11M | -11.74M | -278.88M | 531.25M | 316.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹2.11B | 12.69 | ― | 0.52% | 26.59% | 42.18% | |
70 Outperform | ₹1.90B | 9.05 | ― | 0.86% | 7.26% | 19.13% | |
61 Neutral | ₹14.06B | 16.77 | ― | 0.07% | 28.58% | 54.67% | |
57 Neutral | ₹130.53M | 9.95 | ― | ― | ― | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
45 Neutral | ₹85.43M | -0.41 | ― | ― | 254.90% | -150.80% |