Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.25B | 10.25B | 7.68B | 6.69B | 5.64B | 3.42B |
Gross Profit | 1.93B | 1.93B | 1.07B | 1.15B | 992.31M | 574.18M |
EBITDA | 1.10B | 1.05B | 767.88M | 658.91M | 625.65M | 336.43M |
Net Income | 648.20M | 648.21M | 377.71M | 310.13M | 309.00M | 98.45M |
Balance Sheet | ||||||
Total Assets | 5.89B | 5.89B | 4.99B | 4.03B | 3.50B | 2.97B |
Cash, Cash Equivalents and Short-Term Investments | 760.36M | 760.36M | 12.58M | 1.25M | 798.00K | 880.00K |
Total Debt | 588.67M | 588.67M | 1.19B | 823.83M | 767.68M | 1.18B |
Total Liabilities | 2.15B | 2.15B | 2.85B | 2.26B | 2.02B | 1.80B |
Stockholders Equity | 3.74B | 3.74B | 2.14B | 1.77B | 1.48B | 1.17B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 316.99M | -199.02M | 139.87M | 578.49M | 191.25M |
Operating Cash Flow | 0.00 | 563.20M | 12.64M | 274.37M | 639.84M | 260.45M |
Investing Cash Flow | 0.00 | -757.30M | -164.38M | -158.80M | -92.04M | -57.45M |
Financing Cash Flow | 0.00 | 193.29M | 152.77M | -115.12M | -547.88M | -202.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ₹15.84B | 18.00 | ― | 47.17% | -14.39% | ||
68 Neutral | ₹25.53B | 21.88 | 0.41% | 19.19% | -17.42% | ||
65 Neutral | ₹2.26B | 14.55 | 0.57% | 27.33% | 40.30% | ||
63 Neutral | ₹19.11B | 26.75 | 0.06% | 35.66% | 71.43% | ||
60 Neutral | €4.92B | 31.91 | -10.66% | 5.32% | 6.31% | -42.84% |