Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 170.01B | 170.01B | 142.46B | 152.93B | 125.44B | 116.39B |
Gross Profit | 53.86B | 59.90B | 45.52B | 47.58B | 51.72B | 51.95B |
EBITDA | 40.63B | 28.44B | 37.34B | 41.34B | 39.29B | 38.31B |
Net Income | 13.69B | 13.69B | 13.43B | 13.76B | 13.58B | 13.31B |
Balance Sheet | ||||||
Total Assets | 409.81B | 409.81B | 377.12B | 371.68B | 374.93B | 358.62B |
Cash, Cash Equivalents and Short-Term Investments | 40.42B | 40.42B | 23.33B | 27.16B | 32.30B | 19.06B |
Total Debt | 179.78B | 179.78B | 142.63B | 145.44B | 149.61B | 142.77B |
Total Liabilities | 283.79B | 283.79B | 263.23B | 251.82B | 266.63B | 255.92B |
Stockholders Equity | 120.09B | 120.09B | 109.10B | 114.46B | 103.96B | 98.73B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 7.19B | 12.83B | 15.80B | 17.21B | 21.23B |
Operating Cash Flow | 0.00 | 25.82B | 19.78B | 23.51B | 24.99B | 28.06B |
Investing Cash Flow | 0.00 | -30.13B | -5.45B | -5.64B | -5.75B | -14.89B |
Financing Cash Flow | 0.00 | 13.37B | -24.57B | -16.42B | -6.11B | -17.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ₹3.25T | 13.56 | 2.41% | 1.47% | 11.89% | ||
71 Outperform | ₹2.34T | 18.65 | ― | -1.07% | -22.35% | ||
71 Outperform | ₹653.97B | 23.46 | 1.48% | -2.95% | 16.18% | ||
67 Neutral | $17.69B | 18.14 | 5.29% | 3.53% | 7.33% | 12.21% | |
65 Neutral | ₹218.26B | 15.84 | 2.75% | 9.43% | -2.06% | ||
65 Neutral | ₹931.74B | 42.83 | 0.39% | 22.49% | 6.11% | ||
62 Neutral | ₹1.24T | 30.62 | 0.58% | 4.23% | 9.91% |