Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.88T | 1.88T | 1.79T | 1.73T | 1.30T | 1.10T |
Gross Profit | 694.83B | 811.06B | 745.30B | 357.87B | 560.52B | 459.89B |
EBITDA | 556.74B | 541.28B | 555.85B | 489.27B | 425.99B | 366.74B |
Net Income | 234.22B | 234.22B | 208.12B | 169.13B | 166.76B | 146.35B |
Balance Sheet | ||||||
Total Assets | 5.24T | 5.24T | 4.80T | 4.46T | 4.17T | 3.99T |
Cash, Cash Equivalents and Short-Term Investments | 115.07B | 115.07B | 40.65B | 22.07B | 26.50B | 48.88B |
Total Debt | 2.50T | 2.50T | 2.37T | 2.23T | 2.11T | 2.10T |
Total Liabilities | 3.33T | 3.33T | 3.15T | 2.95T | 2.77T | 2.70T |
Stockholders Equity | 1.84T | 1.84T | 1.61T | 1.47T | 1.35T | 1.26T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 91.53B | 99.69B | 152.33B | 173.44B | 91.32B |
Operating Cash Flow | 0.00 | 504.36B | 407.85B | 400.52B | 417.88B | 324.44B |
Investing Cash Flow | 0.00 | -458.00B | -321.41B | -261.07B | -228.38B | -210.34B |
Financing Cash Flow | 0.00 | -40.73B | -82.46B | -141.54B | -191.72B | -110.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ₹2.31T | 6.96 | 7.08% | -1.88% | -6.67% | ||
76 Outperform | ₹3.18T | 13.26 | 2.52% | 1.47% | 11.89% | ||
71 Outperform | ₹2.32T | 18.67 | ― | -1.07% | -22.35% | ||
66 Neutral | $15.54B | 7.32 | 3.17% | 5.25% | 4.26% | -62.31% | |
65 Neutral | ₹852.82B | 39.20 | 0.41% | 22.49% | 6.11% | ||
62 Neutral | ₹181.73B | 5.71 | ― | -6.40% | ― | ||
60 Neutral | ₹311.99B | 10.96 | 1.33% | 20.46% | 41.69% |