| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.70B | 1.65B | 3.43B | 3.56B | 3.25B | 2.27B |
| Gross Profit | 798.00M | 233.80M | 378.10M | 1.38B | 1.09B | 779.70M |
| EBITDA | -45.30M | -62.20M | 196.30M | 216.00M | 207.80M | 57.30M |
| Net Income | -164.30M | -182.60M | 18.40M | 61.50M | 87.80M | -55.70M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 1.47B | 1.43B | 1.81B | 1.81B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 63.50M | 63.50M | 35.80M | 64.90M | 4.70M | 900.00K |
| Total Debt | 0.00 | 679.10M | 671.60M | 863.50M | 640.20M | 620.20M |
| Total Liabilities | -205.50M | 1.26B | 1.09B | 1.54B | 1.66B | 1.54B |
| Stockholders Equity | 205.50M | 205.50M | 339.70M | 267.00M | 149.80M | 36.40M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 28.60M | 283.40M | 88.50M | 115.40M | -66.80M |
| Operating Cash Flow | 0.00 | 30.70M | 290.80M | 146.00M | 122.80M | -65.80M |
| Investing Cash Flow | 0.00 | -24.90M | -5.90M | -72.40M | -14.80M | 22.80M |
| Financing Cash Flow | 0.00 | -4.70M | -334.50M | -25.10M | -105.20M | 41.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹76.73B | 19.14 | ― | 1.18% | 8.84% | 41.74% | |
73 Outperform | ₹12.60B | 14.54 | ― | 2.83% | 8.10% | 59.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ₹45.26B | 28.10 | ― | ― | 22.27% | 7.09% | |
53 Neutral | ₹30.80B | 32.83 | ― | 0.27% | 20.41% | -6.50% | |
48 Neutral | ₹90.43B | -16.17 | ― | ― | -32.83% | 31.19% | |
41 Neutral | ₹463.70M | -2.84 | ― | ― | -28.56% | -16.49% |