Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 151.23B | 151.23B | 151.23B | 129.10B | 104.61B | 60.79B |
Gross Profit | 85.28B | 85.28B | 65.40B | 59.65B | 47.68B | 24.64B |
EBITDA | 27.48B | 27.47B | 27.45B | 18.28B | 22.96B | 6.77B |
Net Income | 9.13B | 9.41B | 9.51B | 5.28B | 10.82B | -1.26B |
Balance Sheet | ||||||
Total Assets | 200.88B | 200.88B | 193.49B | 183.84B | 156.09B | 131.78B |
Cash, Cash Equivalents and Short-Term Investments | 27.48B | 27.48B | 27.02B | 20.84B | 25.04B | 25.43B |
Total Debt | 66.98B | 66.98B | 79.48B | 73.13B | 59.72B | 52.71B |
Total Liabilities | 108.68B | 108.68B | 121.84B | 116.43B | 89.82B | 77.31B |
Stockholders Equity | 92.53B | 92.53B | 71.70B | 67.06B | 65.71B | 54.15B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.46B | 1.40B | 2.98B | -5.62B | 1.06B |
Operating Cash Flow | 0.00 | 17.96B | 16.64B | 12.94B | 5.06B | 10.20B |
Investing Cash Flow | 0.00 | -19.64B | -6.67B | -16.71B | -6.90B | -15.11B |
Financing Cash Flow | 0.00 | -5.70B | -2.03B | 2.80B | 3.10B | 5.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹451.29B | 31.05 | 0.87% | 5.73% | -10.82% | ||
70 Outperform | ₹272.34B | 46.12 | 0.73% | 5.20% | 1.76% | ||
68 Neutral | ₹634.95B | 35.30 | 0.16% | 10.44% | -12.83% | ||
66 Neutral | ₹579.17B | 89.67 | 0.12% | 14.94% | -46.62% | ||
66 Neutral | ₹543.80B | 52.65 | 0.75% | -6.19% | 8.09% | ||
64 Neutral | $10.73B | 15.74 | 7.60% | 2.01% | 2.75% | -15.09% | |
61 Neutral | ₹595.81B | 58.85 | 0.74% | 13.90% | 11.56% |