| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₹ 1.46B | ₹ 1.52B | ₹ 1.15B | ₹ 851.40M | ₹ 712.18M |
| Gross Profit | ₹ 168.77M | ₹ 452.15M | ₹ 387.56M | ₹ 338.60M | ₹ 257.62M |
| Operating Income | ₹ 62.87M | ₹ 237.66M | ₹ 103.92M | ₹ 64.98M | ₹ 58.55M |
| EBITDA | ₹ 117.73M | ₹ 146.34M | ₹ 189.88M | ₹ 112.34M | ₹ 103.94M |
| Net Income | ₹ 41.52M | ₹ 73.48M | ₹ 113.38M | ₹ 52.16M | ₹ 58.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₹ 34.33M | ₹ 13.96M | ₹ 78.09M | ₹ 194.00K | ₹ 18.04M |
| Total Assets | ₹ 1.53B | ₹ 1.48B | ₹ 1.30B | ₹ 901.45M | ₹ 864.66M |
| Total Debt | ₹ 281.99M | ₹ 243.89M | ₹ 229.24M | ₹ 110.59M | ₹ 130.00M |
| Net Debt | ₹ 247.66M | ₹ 229.93M | ₹ 151.14M | ₹ 110.40M | ₹ 111.96M |
| Total Liabilities | ₹ 682.73M | ₹ 668.43M | ₹ 561.29M | ₹ 281.81M | ₹ 296.95M |
| Stockholders' Equity | ₹ 848.07M | ₹ 808.39M | ₹ 734.55M | ₹ 619.64M | ₹ 567.71M |
| Cash Flow | |||||
| Free Cash Flow | ₹ -23.31M | ₹ -60.93M | ₹ -32.66M | ₹ 21.87M | ₹ -197.04M |
| Operating Cash Flow | ₹ 195.29M | ₹ 94.85M | ₹ 49.52M | ₹ 97.28M | ₹ -136.09M |
| Investing Cash Flow | ₹ -213.02M | ₹ -150.54M | ₹ -74.93M | ₹ -65.44M | ₹ -53.45M |
| Financing Cash Flow | ₹ 38.09M | ₹ -8.45M | ₹ 101.77M | ₹ -48.15M | ₹ 122.80M |