| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.82B | 67.64B | 70.46B | 86.27B | 46.31B | 38.43B |
| Gross Profit | 14.60B | 14.49B | 12.61B | 10.34B | 7.41B | 6.70B |
| EBITDA | 10.67B | 10.57B | 8.78B | 6.40B | 5.22B | 3.81B |
| Net Income | 6.63B | 6.63B | 5.69B | 4.63B | 3.58B | 2.23B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 112.33B | 80.73B | 71.63B | 40.34B | 30.82B |
| Cash, Cash Equivalents and Short-Term Investments | 28.08B | 28.13B | 15.29B | 14.03B | 949.19M | 2.98B |
| Total Debt | 0.00 | 46.06B | 26.65B | 19.24B | 8.35B | 7.34B |
| Total Liabilities | -57.21B | 55.11B | 36.11B | 31.16B | 17.72B | 10.37B |
| Stockholders Equity | 57.21B | 46.31B | 38.94B | 35.32B | 21.80B | 19.36B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.87B | 391.05M | -1.80B | -1.13B | 827.74M |
| Operating Cash Flow | 0.00 | 5.58B | 6.56B | 3.58B | 2.80B | 4.42B |
| Investing Cash Flow | 0.00 | -14.63B | -7.12B | -9.31B | -1.79B | -4.28B |
| Financing Cash Flow | 0.00 | 12.83B | 2.56B | 13.11B | -3.04B | 607.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ₹79.61B | 18.81 | ― | 0.94% | 9.97% | 16.28% | |
70 Outperform | ₹63.23B | 17.91 | ― | 0.58% | 9.11% | 16.30% | |
66 Neutral | ₹390.82B | 30.05 | ― | 2.34% | 0.87% | 3.19% | |
60 Neutral | ₹25.12B | 28.73 | ― | 0.67% | 4.56% | 8.11% | |
58 Neutral | ₹260.39B | 35.44 | ― | 1.09% | 5.14% | 22.78% | |
57 Neutral | ₹295.68B | 214.05 | ― | ― | 9.17% | 1685.95% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |
Aegis Gas (LPG) Private Limited, a wholly owned subsidiary of Aegis Logistics, and Vopak India B.V. have signed a share purchase agreement to sell a combined 75% stake in Hindustan Aegis LPG Limited to Aegis Vopak Terminals Limited for approximately INR 1,031.8 crore. The transaction, approved earlier by shareholders and executed on an arm’s-length basis following an independent valuation, will transfer 51% from AGPL and 24% from Vopak to AVTL, consolidating control of HALPG under AVTL and granting it the right to appoint a nominee director on HALPG’s board, which is likely to streamline governance and strengthen the Aegis–Vopak joint terminal platform within the LPG infrastructure space.
Aegis Logistics Limited has announced a postal ballot notice seeking shareholder approval for the sale of a 51% equity stake in Hindustan Aegis LPG Limited by its subsidiary, Aegis Gas (LPG) Private Limited, to its associate company, Aegis Vopak Terminal Limited. This transaction is a material related party transaction and is part of the company’s strategic realignment to optimize its asset portfolio. The approval process will be conducted through remote e-voting, reflecting Aegis Logistics’ commitment to transparent governance and regulatory compliance.