Breakdown | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 304.75B | 267.11B | 157.96B | 208.52B | 124.25B |
Gross Profit | 203.97B | 153.99B | 111.15B | 162.50B | 87.13B |
EBITDA | 184.21B | 169.28B | 113.59B | 114.57B | 105.43B |
Net Income | 110.92B | 81.11B | 48.86B | 53.09B | 49.94B |
Balance Sheet | |||||
Total Assets | 1.35T | 1.19T | 996.86B | 1.15T | 754.64B |
Cash, Cash Equivalents and Short-Term Investments | 73.58B | 49.81B | 93.24B | 63.53B | 58.31B |
Total Debt | 514.54B | 491.67B | 453.38B | 496.94B | 342.95B |
Total Liabilities | 703.59B | 643.75B | 573.05B | 678.46B | 433.90B |
Stockholders Equity | 624.35B | 529.45B | 419.88B | 455.56B | 306.08B |
Cash Flow | |||||
Free Cash Flow | 91.77B | 76.01B | 60.51B | 28.08B | 52.04B |
Operating Cash Flow | 172.26B | 150.18B | 98.00B | 119.33B | 75.56B |
Investing Cash Flow | -97.87B | -69.47B | -72.12B | -196.04B | -141.43B |
Financing Cash Flow | -69.16B | -78.00B | 20.42B | -27.34B | 35.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹75.56B | 19.36 | 4.93% | -2.68% | 2.01% | ||
70 Outperform | ₹86.22B | 20.67 | 0.87% | 11.32% | 20.27% | ||
70 Outperform | ₹606.12B | 39.40 | 0.46% | 20.43% | 39.34% | ||
70 Outperform | ₹98.14B | 11.05 | 0.24% | 0.87% | 13.45% | ||
69 Neutral | ₹402.59B | 31.94 | 2.50% | 1.18% | 1.88% | ||
66 Neutral | ₹2.84T | 25.63 | 0.53% | 19.06% | 23.99% | ||
57 Neutral | $1.84B | 9.34 | 8.02% | 2.47% | 5.38% | -37.86% |