Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -231.00K | $ -1.32M | $ -1.23M | $ -998.00K |
Operating Income | $ -438.15M | $ -282.71M | $ -198.47M | $ -156.16M | $ -107.79M |
EBITDA | $ 0.00 | $ -269.98M | $ -209.63M | $ -155.58M | $ -106.79M |
Net Income | $ -413.84M | $ -259.34M | $ -210.96M | $ -156.73M | $ -107.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 713.97M | $ 635.37M | $ 376.53M | $ 493.82M | $ 400.15M |
Total Assets | $ 776.22M | $ 666.37M | $ 405.84M | $ 515.56M | $ 412.49M |
Total Debt | $ 98.00K | $ 138.00K | $ 1.22M | $ 2.36M | $ 3.42M |
Net Debt | $ -713.87M | $ -635.23M | $ -375.31M | $ -491.45M | $ -396.73M |
Total Liabilities | $ 68.78M | $ 48.61M | $ 43.34M | $ 45.74M | $ 21.01M |
Stockholders' Equity | $ 707.45M | $ 617.76M | $ 362.49M | $ 469.82M | $ 391.48M |
Cash Flow | |||||
Free Cash Flow | $ -376.63M | $ -214.59M | $ -188.39M | $ -106.37M | $ -83.54M |
Operating Cash Flow | $ -375.87M | $ -214.23M | $ -188.19M | $ -106.11M | $ -83.33M |
Investing Cash Flow | $ -759.00K | $ -360.00K | $ -197.00K | $ -254.00K | $ -210.00K |
Financing Cash Flow | $ 454.49M | $ 472.43M | $ 70.89M | $ 200.13M | $ 383.11M |