Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 183.73M | $ 97.02M | $ 17.36M | $ 20.30M | $ 13.33M |
Gross Profit | $ 73.37M | $ 32.64M | $ -2.34M | $ 367.66K | $ 321.94K |
Operating Income | $ 66.02M | $ 29.82M | $ -3.49M | $ -355.30K | $ -367.75K |
EBITDA | $ 88.59M | $ 43.41M | $ 5.18M | $ 8.25M | $ 8.25M |
Net Income | $ 71.13M | $ 29.51M | $ -3.78M | $ -403.77K | $ -382.85K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 124.03M | $ 118.90M | $ 3.39M | $ 6.45M | $ 8.80M |
Total Assets | $ 376.83M | $ 366.58M | $ 128.47M | $ 138.12M | $ 145.61M |
Total Debt | $ 0.00 | $ 69.96M | $ 27.84M | $ 0.00 | $ 0.00 |
Net Debt | $ -91.93M | $ 19.06M | $ 24.45M | $ -6.45M | $ -8.80M |
Total Liabilities | $ 14.53M | $ 84.17M | $ 31.72M | $ 4.06M | $ 1.93M |
Stockholders' Equity | $ 362.31M | $ 282.41M | $ 96.75M | $ 134.06M | $ 143.68M |
Cash Flow | |||||
Free Cash Flow | $ 51.39M | $ -77.78M | $ 5.10M | $ 8.14M | $ 8.57M |
Operating Cash Flow | $ 79.53M | $ 40.90M | $ 5.24M | $ 8.87M | $ 8.57M |
Investing Cash Flow | $ 12.29M | $ -186.68M | $ -142.60K | $ -728.00K | $ 0.00 |
Financing Cash Flow | $ -57.40M | $ 196.95M | $ -6.37M | $ -9.33M | $ -4.17M |