| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 610.61M | ₪ 575.79M | ₪ 543.26M | ₪ 498.32M | ₪ 454.21M |
| Gross Profit | ₪ 174.82M | ₪ 161.33M | ₪ 120.57M | ₪ 143.10M | ₪ 138.29M |
| Operating Income | ₪ 73.24M | ₪ 53.82M | ₪ 19.37M | ₪ 68.95M | ₪ 48.44M |
| EBITDA | ₪ 125.72M | ₪ 103.66M | ₪ 47.01M | ₪ 57.33M | ₪ 63.10M |
| Net Income | ₪ 55.06M | ₪ 44.11M | ₪ 17.97M | ₪ 37.93M | ₪ 44.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 291.64M | ₪ 259.36M | ₪ 183.11M | ₪ 199.72M | ₪ 290.13M |
| Total Assets | ₪ 764.52M | ₪ 700.77M | ₪ 602.64M | ₪ 617.34M | ₪ 661.22M |
| Total Debt | ₪ 4.93M | ₪ 4.70M | ₪ 2.21M | ₪ 29.91M | ₪ 4.20M |
| Net Debt | ₪ -143.84M | ₪ -118.98M | ₪ -135.57M | ₪ -121.11M | ₪ -209.66M |
| Total Liabilities | ₪ 65.42M | ₪ 73.99M | ₪ 44.60M | ₪ 75.41M | ₪ 57.04M |
| Stockholders' Equity | ₪ 430.70M | ₪ 375.64M | ₪ 331.59M | ₪ 313.60M | ₪ 371.90M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 23.63M | ₪ -6.15M | ₪ 6.48M | ₪ -1.24M | ₪ 38.77M |
| Operating Cash Flow | ₪ 57.60M | ₪ 42.59M | ₪ 30.03M | ₪ 12.12M | ₪ 44.97M |
| Investing Cash Flow | ₪ -8.54M | ₪ -50.03M | ₪ 611.00K | ₪ 12.92M | ₪ -3.06M |
| Financing Cash Flow | ₪ -22.32M | ₪ -6.40M | ₪ -45.16M | ₪ -77.48M | ₪ -26.67M |