| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 284.45M | ₪ 201.14M | ₪ 173.94M | ₪ 130.24M | ₪ 82.71M |
| Gross Profit | ₪ 123.79M | ₪ 117.96M | ₪ 106.53M | ₪ 88.78M | ₪ 53.20M |
| Operating Income | ₪ 147.57M | ₪ 129.00M | ₪ 180.90M | ₪ 200.20M | ₪ 151.88M |
| EBITDA | ₪ 157.50M | ₪ 141.98M | ₪ 192.63M | ₪ 203.17M | ₪ 156.54M |
| Net Income | ₪ 93.70M | ₪ 78.06M | ₪ 125.57M | ₪ 144.52M | ₪ 102.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 16.74M | ₪ 20.43M | ₪ 19.72M | ₪ 21.29M | ₪ 56.42M |
| Total Assets | ₪ 3.14B | ₪ 2.72B | ₪ 2.55B | ₪ 2.54B | ₪ 2.23B |
| Total Debt | ₪ 1.49B | ₪ 1.11B | ₪ 1.19B | ₪ 1.21B | ₪ 1.15B |
| Net Debt | ₪ 1.47B | ₪ 1.09B | ₪ 1.17B | ₪ 1.18B | ₪ 1.09B |
| Total Liabilities | ₪ 1.97B | ₪ 1.61B | ₪ 1.48B | ₪ 1.54B | ₪ 1.33B |
| Stockholders' Equity | ₪ 1.15B | ₪ 1.09B | ₪ 1.06B | ₪ 988.07M | ₪ 888.22M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -200.73M | ₪ 101.30M | ₪ -29.39M | ₪ 114.96M | ₪ 57.79M |
| Operating Cash Flow | ₪ -197.73M | ₪ 105.63M | ₪ -25.08M | ₪ 115.79M | ₪ 59.84M |
| Investing Cash Flow | ₪ -123.08M | ₪ -133.88M | ₪ 107.82M | ₪ -152.06M | ₪ -223.39M |
| Financing Cash Flow | ₪ 317.12M | ₪ 28.96M | ₪ -83.98M | ₪ 762.00K | ₪ 188.00M |