| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 113.29M | ₪ 89.61M | ₪ 102.11M | ₪ 130.88M | ₪ 78.98M |
| Gross Profit | ₪ 24.57M | ₪ 21.08M | ₪ 20.42M | ₪ 22.13M | ₪ 14.90M |
| Operating Income | ₪ 2.00M | ₪ 1.54M | ₪ 1.79M | ₪ 3.55M | ₪ 1.86M |
| EBITDA | ₪ 9.55M | ₪ 2.35M | ₪ 2.58M | ₪ 4.29M | ₪ 10.23M |
| Net Income | ₪ 3.40M | ₪ 158.00K | ₪ 1.03M | ₪ 2.18M | ₪ 1.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 33.07M | ₪ 38.44M | ₪ 12.29M | ₪ 20.73M | ₪ 39.25M |
| Total Assets | ₪ 132.13M | ₪ 122.24M | ₪ 110.33M | ₪ 117.19M | ₪ 96.88M |
| Total Debt | ₪ 19.12M | ₪ 14.93M | ₪ 20.95M | ₪ 18.13M | ₪ 10.02M |
| Net Debt | ₪ -13.95M | ₪ -23.51M | ₪ 8.66M | ₪ -5.89M | ₪ -32.44M |
| Total Liabilities | ₪ 77.56M | ₪ 64.33M | ₪ 52.62M | ₪ 62.47M | ₪ 48.76M |
| Stockholders' Equity | ₪ 54.57M | ₪ 57.91M | ₪ 57.72M | ₪ 54.72M | ₪ 48.12M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 16.01M | ₪ 27.77M | ₪ -3.76M | ₪ -7.81M | ₪ 8.77M |
| Operating Cash Flow | ₪ 17.05M | ₪ 27.86M | ₪ -3.37M | ₪ -7.51M | ₪ 8.90M |
| Investing Cash Flow | ₪ -6.80M | ₪ 6.35M | ₪ -6.25M | ₪ -19.23M | ₪ 301.00K |
| Financing Cash Flow | ₪ -14.10M | ₪ -7.65M | ₪ 451.00K | ₪ 6.68M | ₪ -8.93M |