| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 |
| Gross Profit | ₪ -639.00K | ₪ -730.00K | ₪ 0.00 | ₪ -870.00K | ₪ -534.00K |
| Operating Income | ₪ -34.67M | ₪ -11.63K | ₪ -17.47K | ₪ -18.80M | ₪ -19.89M |
| EBITDA | ₪ -34.03M | ₪ -11.45K | ₪ -17.12K | ₪ -17.44K | ₪ -19.68K |
| Net Income | ₪ -73.55M | ₪ -21.12K | ₪ -18.86K | ₪ -19.17K | ₪ -20.94K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 12.58M | ₪ 1.23K | ₪ 2.00K | ₪ 6.79M | ₪ 16.80K |
| Total Assets | ₪ 22.35M | ₪ 4.74K | ₪ 4.29K | ₪ 10.59K | ₪ 21.31K |
| Total Debt | ₪ 26.34M | ₪ 3.66K | ₪ 2.23K | ₪ 1.76K | ₪ 1.69K |
| Net Debt | ₪ 13.76M | ₪ 2.43K | ₪ 580.00 | ₪ -6.79M | ₪ -15.47K |
| Total Liabilities | ₪ 30.57M | ₪ 32.29K | ₪ 24.60K | ₪ 16.98K | ₪ 10.10K |
| Stockholders' Equity | ₪ -18.03M | ₪ -27.55K | ₪ -20.32K | ₪ -6.39K | ₪ 11.21K |
| Cash Flow | |||||
| Free Cash Flow | ₪ -16.07M | ₪ -6.76K | ₪ -13.85K | ₪ -15.39K | ₪ -12.52K |
| Operating Cash Flow | ₪ -16.07M | ₪ -6.75K | ₪ -13.81K | ₪ -15.16K | ₪ -11.83K |
| Investing Cash Flow | ₪ 0.00 | ₪ -37.00 | ₪ -38.00 | ₪ -359.00K | ₪ -754.00K |
| Financing Cash Flow | ₪ 27.42M | ₪ 6.36K | ₪ 8.71K | ₪ 5.51M | ₪ 28.80M |