| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 273.78M | 310.44M | 234.02M | 302.19M | 238.94M |
| Gross Profit | 173.93M | 110.27M | 197.19M | 117.71M | 100.27M |
| EBITDA | 219.44M | 157.04M | 144.99M | 158.89M | 131.26M |
| Net Income | 53.84M | 58.56M | 49.51M | 33.82M | 39.68M |
Balance Sheet | |||||
| Total Assets | 1.20B | 1.22B | 1.22B | 1.27B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 69.29M | 23.22M | 32.17M | 83.06M | 94.06M |
| Total Debt | 642.98M | 699.00M | 751.96M | 804.30M | 855.57M |
| Total Liabilities | 753.23M | 796.47M | 829.40M | 903.69M | 937.55M |
| Stockholders Equity | 448.08M | 427.78M | 392.77M | 362.26M | 346.16M |
Cash Flow | |||||
| Free Cash Flow | 110.58M | 89.64M | 47.62M | 161.65M | 136.80M |
| Operating Cash Flow | 135.43M | 156.18M | 89.70M | 167.76M | 139.21M |
| Investing Cash Flow | 2.49M | -47.36M | -21.74M | -63.65M | -4.71M |
| Financing Cash Flow | -98.49M | -118.30M | -116.20M | -116.02M | -133.28M |