| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 95.84M | ₪ 907.00K | ₪ 1.47M | ₪ 1.19M | ₪ 40.77M |
| Gross Profit | ₪ 44.08M | ₪ -1.81M | ₪ -9.66M | ₪ -105.00K | ₪ 3.65M |
| Operating Income | ₪ 40.13M | ₪ -5.02M | ₪ -13.90M | ₪ -3.67M | ₪ -3.05M |
| EBITDA | ₪ 40.18M | ₪ -4.78M | ₪ -13.59M | ₪ -3.29M | ₪ -2.45M |
| Net Income | ₪ 35.88M | ₪ -4.90M | ₪ -10.52M | ₪ -4.15M | ₪ -3.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 32.11M | ₪ 12.60M | ₪ 10.01M | ₪ 7.26M | ₪ 27.76M |
| Total Assets | ₪ 44.38M | ₪ 71.13M | ₪ 63.69M | ₪ 80.32M | ₪ 123.69M |
| Total Debt | ₪ 0.00 | ₪ 41.00K | ₪ 251.00K | ₪ 418.00K | ₪ 505.00K |
| Net Debt | ₪ -32.11M | ₪ -12.56M | ₪ -10.01M | ₪ -7.26M | ₪ -27.76M |
| Total Liabilities | ₪ 9.72M | ₪ 11.84M | ₪ 4.76M | ₪ 10.35M | ₪ 8.70M |
| Stockholders' Equity | ₪ 35.23M | ₪ 59.82M | ₪ 59.43M | ₪ 70.15M | ₪ 115.10M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 76.34M | ₪ 3.24M | ₪ -8.66M | ₪ -680.00K | ₪ 27.07M |
| Operating Cash Flow | ₪ 76.34M | ₪ 3.24M | ₪ -8.61M | ₪ -226.00K | ₪ 27.09M |
| Investing Cash Flow | ₪ 1.03M | ₪ -563.00K | ₪ 11.60M | ₪ 15.71M | ₪ 30.72M |
| Financing Cash Flow | ₪ -56.83M | ₪ -177.00K | ₪ -284.00K | ₪ -35.76M | ₪ -46.05M |