| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 16.84M | ₪ 95.84M | ₪ 907.00K | ₪ 1.47M | ₪ 1.19M |
| Gross Profit | ₪ 5.17M | ₪ 44.08M | ₪ -1.81M | ₪ -9.66M | ₪ -105.00K |
| Operating Income | ₪ 2.68M | ₪ 40.13M | ₪ -5.02M | ₪ -13.90M | ₪ -3.67M |
| EBITDA | ₪ -17.69M | ₪ 40.18M | ₪ -4.78M | ₪ -13.59M | ₪ -3.29M |
| Net Income | ₪ -19.49M | ₪ 35.88M | ₪ -4.90M | ₪ -10.52M | ₪ -4.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 13.20M | ₪ 32.11M | ₪ 12.60M | ₪ 10.01M | ₪ 7.26M |
| Total Assets | ₪ 106.63M | ₪ 44.38M | ₪ 71.13M | ₪ 63.69M | ₪ 80.32M |
| Total Debt | ₪ 52.88M | ₪ 0.00 | ₪ 41.00K | ₪ 251.00K | ₪ 418.00K |
| Net Debt | ₪ 39.68M | ₪ -32.11M | ₪ -12.56M | ₪ -10.01M | ₪ -7.26M |
| Total Liabilities | ₪ 54.11M | ₪ 9.72M | ₪ 11.84M | ₪ 4.76M | ₪ 10.35M |
| Stockholders' Equity | ₪ 53.13M | ₪ 35.23M | ₪ 59.82M | ₪ 59.43M | ₪ 70.15M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 3.42M | ₪ 76.34M | ₪ 3.24M | ₪ -8.66M | ₪ -680.00K |
| Operating Cash Flow | ₪ 3.43M | ₪ 76.34M | ₪ 3.24M | ₪ -8.61M | ₪ -226.00K |
| Investing Cash Flow | ₪ -75.00M | ₪ 1.03M | ₪ -563.00K | ₪ 11.60M | ₪ 15.71M |
| Financing Cash Flow | ₪ 52.11M | ₪ -56.83M | ₪ -177.00K | ₪ -284.00K | ₪ -35.76M |